| Revenue | DKK -14K | -28% |
| EBITDA | DKK -16K | +19% |
| Net profit | DKK -152K | -64% |
| Total assets | DKK 4,9M | +23% |
| Equity | DKK 1,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -17 | 0 | -15 | -18 | -20 | -15 | -12 | -12 | -12 | -20 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -17 | -15 | -15 | -18 | -20 | -15 | -12 | -12 | -12 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -17 | -15 | -15 | -18 | -20 | -15 | -12 | -12 | -12 | -20 | -16 |
| Net financials | 59 | -6 | 53 | 201 | 229 | 169 | 307 | 232 | 233 | 430 | 740 | -73 | -136 |
| Profit before tax | 46 | -17 | 36 | 186 | 214 | 151 | 287 | 217 | 221 | 419 | 728 | -93 | -152 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | -17 | 36 | 186 | 214 | 151 | 287 | 217 | 221 | 419 | 728 | -93 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 577 | 843 | 1.023 | 1.118 | 1.178 | 3.214 | 3.514 | 3.514 | 3.207 | 3.604 | 3.970 | 4.883 |
| Equity | 146 | 129 | 165 | 351 | 565 | 716 | 1.004 | 1.113 | 1.223 | 1.529 | 2.142 | 1.932 | 1.657 |
| Long-term debt | 244 | 164 | 84 | 0 | 0 | 0 | 0 | 76 | 76 | 76 | 76 | 76 | 76 |
| Short-term debt | 187 | 284 | 594 | 672 | 553 | 461 | 2.211 | 2.326 | 2.216 | 1.603 | 1.386 | 1.963 | 3.150 |
| Total debt | 431 | 448 | 678 | 672 | 553 | 461 | 2.211 | 2.402 | 2.291 | 1.678 | 1.462 | 2.038 | 3.226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|