| Revenue | DKK 773K | +34% |
| EBITDA | DKK -1M | -21% |
| Net profit | DKK -2M | -93% |
| Total assets | DKK 1,7M | -35% |
| Equity | DKK -3,3M | -146% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.316 | 1.095 | 1.270 | 576 | 773 |
| Staff expenses | -1.024 | -1.077 | -1.093 | -1.390 | -1.822 |
| EBITDA | 292 | 18 | 161 | -864 | -1.049 |
| Depreciation & amort. | -130 | -129 | -97 | -49 | -761 |
| EBIT | 162 | -111 | 64 | -913 | -1.810 |
| Net financials | -87 | -73 | -62 | -62 | -145 |
| Profit before tax | 74 | -184 | 3 | -975 | -1.955 |
| Tax | 25 | 17 | -57 | 37 | -0 |
| Net profit | 50 | -201 | 60 | -1.012 | -1.955 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.297 | 2.207 | 1.505 | 2.635 | 1.721 |
| Equity | -186 | -387 | -327 | -1.339 | -3.294 |
| Long-term debt | 800 | 800 | 800 | 800 | 815 |
| Short-term debt | 1.683 | 1.795 | 1.032 | 3.174 | 4.200 |
| Total debt | 2.483 | 2.595 | 1.832 | 3.974 | 5.015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PC Management | Management | 2020 – 2020 |
JW Management | Management | 2010 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Clemens | Management | 0 companies |
| Jørgen Wisborg | Management | 0 companies |
| Kasper Lykke Stougaard | Board of Directors | 0 companies |
| Martin Winther Svejstrup | Board of Directors | 0 companies |