| Revenue | DKK -19K | +30% |
| EBITDA | DKK -19K | -30% |
| Net profit | DKK -329K | +90% |
| Total assets | DKK 11,7M | -2% |
| Equity | DKK 10,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | 543 | 1.355 | 98 | -39 | -11 | -10 | -244 | -128 | -60 | -50 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 543 | 1.355 | 98 | -39 | -11 | -10 | -244 | -128 | -60 | -50 | -14 | -19 |
| Depreciation & amort. | -0 | -9 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 534 | 1.337 | 98 | -39 | -11 | -10 | -244 | -128 | -60 | -50 | -14 | -19 |
| Net financials | -23 | -24 | 459 | 386 | -82 | -937 | 1.301 | 688 | 722 | 1.451 | 4.605 | -3.152 | -311 |
| Profit before tax | -59 | 510 | 1.795 | 484 | -122 | -947 | 1.291 | 444 | 593 | 1.391 | 4.556 | -3.166 | -329 |
| Tax | 26 | 9 | 326 | 29 | -26 | 12 | -46 | -61 | -62 | -0 | -30 | -23 | -0 |
| Net profit | -85 | 501 | 1.469 | 455 | -96 | -959 | 1.337 | 505 | 655 | 1.391 | 4.586 | -3.143 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 1.068 | 2.989 | 4.838 | 4.882 | 5.007 | 4.414 | 5.174 | 5.587 | 10.477 | 14.442 | 11.882 | 11.699 |
| Equity | 13 | 514 | 1.983 | 2.438 | 2.342 | 1.382 | 2.719 | 3.224 | 3.768 | 9.327 | 13.913 | 10.770 | 10.319 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 554 | 1.006 | 2.400 | 2.540 | 3.638 | 1.695 | 1.950 | 1.819 | 1.150 | 529 | 1.112 | 1.381 |
| Total debt | 581 | 554 | 1.006 | 2.400 | 2.540 | 3.638 | 1.695 | 1.950 | 1.819 | 1.150 | 529 | 1.112 | 1.381 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|