| Revenue | DKK -129K | +6% |
| EBITDA | DKK -272K | -28% |
| Net profit | DKK 317K | -85% |
| Total assets | DKK 17,4M | +2% |
| Equity | DKK 17,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -68 | -7 | -6 | -6 | -14 | -116 | -111 | -76 | -103 | -229 | -122 | -122 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -0 | -0 | -0 | -120 | -90 | -142 |
| EBITDA | -9 | -68 | -7 | -6 | -6 | -114 | -216 | -211 | -76 | -103 | -229 | -242 | -212 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -68 | -7 | -6 | -6 | -114 | -216 | -211 | -76 | -103 | -229 | -242 | -212 | -272 |
| Net financials | 1.429 | 1.405 | 2.036 | 1.351 | 869 | 846 | 744 | 854 | 670 | 2.772 | -2.552 | 1.177 | 2.399 | 678 |
| Profit before tax | 1.420 | 1.337 | 2.029 | 1.346 | 864 | 732 | 528 | 642 | 594 | 2.669 | -2.781 | 935 | 2.187 | 406 |
| Tax | 146 | 52 | 167 | 81 | 190 | 161 | 118 | 141 | 131 | 588 | -0 | -0 | 93 | 89 |
| Net profit | 1.274 | 1.285 | 1.863 | 1.264 | 674 | 571 | 410 | 501 | 463 | 2.081 | -2.781 | 935 | 2.094 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.946 | 10.056 | 11.933 | 12.955 | 13.631 | 14.158 | 14.405 | 14.829 | 15.187 | 17.516 | 14.623 | 15.207 | 17.117 | 17.397 |
| Equity | 8.830 | 10.019 | 11.784 | 12.950 | 13.524 | 13.994 | 14.300 | 14.696 | 15.051 | 17.021 | 14.183 | 15.048 | 17.072 | 17.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 37 | 149 | 5 | 107 | 164 | 105 | 133 | 136 | 494 | 439 | 159 | 45 | 88 |
| Total debt | 117 | 37 | 149 | 5 | 107 | 164 | 105 | 133 | 136 | 494 | 439 | 159 | 45 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|