| Revenue | DKK 15,6M | -62% |
| EBITDA | DKK 3,9M | -49% |
| Net profit | DKK 1,4M | -62% |
| Total assets | DKK 64,8M | -19% |
| Equity | DKK 29,7M | +12% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24.344 | 28.908 | 34.709 | 40.471 | 15.578 |
| Staff expenses | -11.740 | -12.507 | -30.566 | -32.824 | -11.669 |
| EBITDA | 12.604 | 16.401 | 4.143 | 7.647 | 3.908 |
| Depreciation & amort. | -3 | -183 | -474 | -849 | -950 |
| EBIT | 12.601 | 16.218 | 3.669 | 6.798 | 2.958 |
| Net financials | -195 | -410 | -327 | -1.944 | -1.079 |
| Profit before tax | 12.406 | 15.808 | 3.342 | 4.853 | 1.879 |
| Tax | 2.029 | 3.542 | 794 | 1.181 | 473 |
| Net profit | 10.377 | 12.266 | 2.548 | 3.672 | 1.406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.307 | 43.625 | 52.332 | 80.308 | 64.830 |
| Equity | 19.576 | 19.343 | 22.876 | 26.551 | 29.673 |
| Long-term debt | 1.137 | 1.149 | 0 | 0 | 0 |
| Short-term debt | 8.016 | 19.965 | 24.212 | 48.410 | 31.063 |
| Total debt | 9.153 | 21.114 | 24.212 | 48.410 | 31.063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2013 |
| Former (2) | ||
SL Management | Management | 2010 – 2013 |
TV Management | Management | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 66.67–89.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lorentzo Jensen | Management | 0 companies |
| Thomas Kofoed Nielsen | Management | 0 companies |
| Thomas Vang Christensen | Management | 0 companies |
| Vitus Kofoed | Chairman | 0 companies |
| Sanni Kofoed Nielsen | Board of Directors | 0 companies |