| Revenue | DKK -61K | -50% |
| EBITDA | DKK -61K | +78% |
| Net profit | DKK -139K | +51% |
| Total assets | DKK 63K | -74% |
| Equity | DKK 63K | -69% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.296 | -1.651 | -200 | 256 | 1.209 | 218 | 246 | -123 | -61 |
| Staff expenses | -459 | -724 | -555 | -465 | -460 | -460 | -460 | -154 | -0 |
| EBITDA | 919 | -926 | -755 | -209 | 749 | -242 | -214 | -277 | -61 |
| Depreciation & amort. | -0 | -0 | -18 | -30 | -30 | -14 | -19 | -10 | -30 |
| EBIT | 919 | -926 | -773 | -239 | 719 | -256 | -232 | -287 | -91 |
| Net financials | -6 | -15 | -2 | -9 | -14 | -11 | -14 | 2 | -48 |
| Profit before tax | 913 | -471 | -774 | -248 | 706 | -246 | -213 | -285 | -139 |
| Tax | 234 | 233 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 679 | -704 | -774 | -248 | 706 | -246 | -213 | -285 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.351 | 1.884 | 680 | 444 | 1.169 | 823 | 531 | 244 | 63 |
| Equity | 759 | 1.412 | 488 | 240 | 945 | 699 | 486 | 201 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 592 | -471 | 192 | 204 | 224 | 124 | 46 | 43 | 0 |
| Total debt | 592 | -471 | 192 | 204 | 224 | 124 | 46 | 43 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILLERUP INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bregendahl Illerup | Chief Executive Officer | 0 companies |
| Peter Boll Illerup | Unofficial title | 0 companies |