| Revenue | DKK 310K | +6% |
| EBITDA | DKK 310K | +6% |
| Net profit | DKK 136K | +7% |
| Total assets | DKK 3M | -11% |
| Equity | DKK 1,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 238 | 237 | 245 | 255 | 266 | 270 | 271 | 260 | 261 | 289 | 310 | 292 | 310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 165 | 237 | 245 | 255 | 266 | 270 | 271 | 260 | 261 | 289 | 310 | 292 | 310 |
| Depreciation & amort. | -0 | -0 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 |
| EBIT | 165 | 165 | 164 | 172 | 182 | 193 | 197 | 197 | 187 | 188 | 216 | 237 | 219 | 237 |
| Net financials | -116 | -84 | -77 | -67 | -74 | -69 | -59 | -63 | -72 | -43 | -44 | -55 | -56 | -63 |
| Profit before tax | 49 | 81 | 87 | 105 | 104 | 119 | 130 | 122 | 112 | 144 | 171 | 182 | 163 | 174 |
| Tax | 30 | 39 | -27 | 24 | 23 | 26 | 29 | 27 | 25 | 32 | 38 | 40 | 36 | 38 |
| Net profit | 19 | 43 | 114 | 81 | 81 | 92 | 100 | 95 | 87 | 112 | 133 | 142 | 127 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.773 | 3.671 | 3.597 | 3.524 | 3.519 | 3.503 | 3.536 | 3.556 | 3.253 | 3.190 | 3.210 | 3.295 | 3.322 | 2.961 |
| Equity | — | 62 | 175 | 256 | 337 | 430 | 530 | 625 | 712 | 825 | 958 | 1.100 | 1.227 | 1.363 |
| Long-term debt | 4.000 | 4.994 | 2.992 | 2.933 | 2.869 | 2.778 | 2.686 | 2.598 | 1.267 | 1.126 | 1.001 | 865 | 731 | 40 |
| Short-term debt | 1.729 | 552 | 394 | 288 | 270 | 257 | 287 | 303 | 1.249 | 1.218 | 1.233 | 1.317 | 1.355 | 1.551 |
| Total debt | 5.729 | 5.546 | 3.385 | 3.221 | 3.139 | 3.035 | 2.972 | 2.901 | 2.515 | 2.344 | 2.234 | 2.183 | 2.087 | 1.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2010 | — | — |
HD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET PETER CHRISTENSEN ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christensen | Management | 0 companies |
| Helle Dalsgaard Olsen | Management | 0 companies |