| Revenue | DKK -7K | +24% |
| EBITDA | DKK -7K | -24% |
| Net profit | DKK 25K | -95% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 9 | — | — | — | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 9 | 0 | 0 | 0 | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 9 | 0 | 0 | 0 | -7 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Net financials | -75 | -158 | 0 | 0 | 0 | 147 | 51 | -81 | 86 | 142 | 180 | 298 | 499 | 37 |
| Profit before tax | -68 | -149 | 0 | 0 | 0 | 140 | 48 | -86 | 81 | 137 | 174 | 293 | 494 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | 9 | 8 | 8 | 8 | 5 | 12 | 5 | 6 |
| Net profit | -68 | -149 | 0 | 0 | 0 | 132 | 39 | -94 | 73 | 129 | 170 | 281 | 488 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.109 | 2.222 | 0 | 0 | 0 | 0 | 2.832 | 2.647 | 2.697 | 2.743 | 2.861 | 3.092 | 3.532 | 3.534 |
| Equity | 2.102 | 2.203 | 0 | 0 | 0 | 0 | 2.772 | 2.626 | 2.644 | 2.722 | 2.835 | 3.059 | 3.486 | 3.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 8 | 10 | 14 | 10 | 5 | 0 |
| Short-term debt | -6 | -19 | 0 | 0 | 0 | 0 | 51 | 14 | 44 | 11 | 12 | 23 | 41 | 84 |
| Total debt | -6 | -19 | 0 | 0 | 0 | 0 | 60 | 21 | 53 | 21 | 26 | 33 | 46 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|