| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK 92K | +125% |
| Total assets | DKK 242K | +73% |
| Equity | DKK 129K | +253% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -11 | -5 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -4 | 2 | 2 | 4 | -4 | -4 | -4 | -11 | -5 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -4 | 2 | 2 | 4 | -4 | -4 | -4 | -11 | -5 | -12 | -11 |
| Net financials | 83 | 56 | -99 | 29 | 3 | 94 | 84 | 14 | 48 | 58 | 40 | -66 | -364 | 104 |
| Profit before tax | 80 | 53 | -103 | 25 | 5 | 96 | 88 | 10 | 45 | 54 | 30 | -72 | -376 | 92 |
| Tax | 0 | -1 | -1 | -0 | 1 | -1 | 0 | 1 | -0 | -1 | -0 | -0 | -11 | -0 |
| Net profit | 80 | 53 | -102 | 25 | 4 | 97 | 88 | 10 | 45 | 55 | 30 | -72 | -364 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 357 | 123 | 148 | 152 | 272 | 386 | 348 | 407 | 446 | 477 | 411 | 140 | 242 |
| Equity | 267 | 321 | 120 | 146 | 150 | 247 | 335 | 344 | 389 | 443 | 473 | 401 | 36 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 36 | 3 | 3 | 3 | 25 | 51 | 4 | 19 | 3 | 4 | 10 | 103 | 113 |
| Total debt | 41 | 36 | 3 | 3 | 3 | 25 | 51 | 4 | 19 | 3 | 4 | 10 | 103 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|