| Revenue | DKK -350K | +2920% |
| EBITDA | DKK -350K | -2920% |
| Net profit | DKK 1,6M | +178% |
| Total assets | DKK 20,3M | +9% |
| Equity | DKK 19,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -9 | -7 | -7 | -6 | -6 | -8 | -9 | -9 | -10 | -11 | -11 | -12 | -350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -9 | -7 | -7 | -6 | -6 | -8 | -9 | -9 | -10 | -11 | -11 | -12 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -9 | -7 | -7 | -6 | -6 | -8 | -9 | -9 | -10 | -11 | -11 | -12 | -350 |
| Net financials | 1.586 | 588 | 718 | 562 | 690 | 772 | 1.803 | 2.138 | 2.203 | 2.731 | 1.213 | 1.922 | 621 | 1.946 |
| Profit before tax | 1.528 | 579 | 711 | 555 | 684 | 766 | 1.796 | 2.129 | 2.194 | 2.721 | 1.202 | 1.911 | 609 | 1.597 |
| Tax | -8 | -16 | 10 | 21 | 38 | 29 | 26 | 31 | 39 | 51 | 39 | 48 | 46 | 29 |
| Net profit | 1.536 | 595 | 701 | 534 | 646 | 737 | 1.770 | 2.098 | 2.155 | 2.670 | 1.163 | 1.863 | 563 | 1.568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.150 | 6.961 | 7.193 | 7.460 | 7.988 | 8.650 | 10.374 | 12.243 | 14.301 | 17.040 | 17.231 | 18.701 | 18.654 | 20.331 |
| Equity | — | — | 6.991 | 7.225 | 7.772 | 8.408 | 9.978 | 11.776 | 13.823 | 16.382 | 17.196 | 18.359 | 18.622 | 19.690 |
| Long-term debt | 2.076 | 138 | 195 | 170 | 116 | 236 | 390 | 440 | 458 | 625 | 0 | 334 | 23 | 472 |
| Short-term debt | 1.204 | 533 | 7 | 64 | 100 | 6 | 7 | 27 | 20 | 32 | 35 | 8 | 9 | 168 |
| Total debt | 3.280 | 671 | 202 | 234 | 216 | 242 | 397 | 467 | 478 | 658 | 35 | 342 | 32 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Kettrup Sjøgaard | Management | 0 companies |