| Revenue | DKK 4,2M | +5% |
| EBITDA | DKK 764K | -17% |
| Net profit | DKK 581K | -19% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 696K | -20% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.869 | 3.097 | 2.876 | 3.994 | 4.188 |
| Staff expenses | -1.926 | -2.110 | -2.142 | -3.069 | -3.424 |
| EBITDA | 943 | 987 | 730 | 926 | 764 |
| Depreciation & amort. | -9 | -3 | -0 | -0 | -0 |
| EBIT | 934 | 985 | 730 | 926 | 764 |
| Net financials | -54 | -16 | -1 | 3 | -10 |
| Profit before tax | 880 | 969 | 728 | 929 | 754 |
| Tax | 199 | 216 | 166 | 213 | 173 |
| Net profit | 681 | 752 | 563 | 716 | 581 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.088 | 2.157 | 1.149 | 1.601 | 1.503 |
| Equity | 1.245 | 1.398 | 649 | 865 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 842 | 759 | 500 | 736 | 807 |
| Total debt | 842 | 759 | 500 | 736 | 807 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MC Management | Management | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Management | 0 companies |