| Revenue | DKK -17K | -23% |
| EBITDA | DKK -17K | +94% |
| Net profit | DKK 124K | +162% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 1,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 234 | 77 | -55 | -33 | -47 | -33 | -29 | -37 | -27 | -22 | -22 | -17 |
| Staff expenses | -0 | -0 | -111 | -96 | -97 | -97 | -238 | -231 | -247 | -247 | -247 | -247 | -0 |
| EBITDA | 200 | 134 | -34 | -151 | -130 | -144 | -271 | -260 | -284 | -274 | -269 | -269 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | 134 | -34 | -151 | -130 | -144 | -271 | -260 | -284 | -274 | -269 | -269 | -17 |
| Net financials | 602 | 345 | 96 | 10.021 | 4.192 | -834 | -14 | -5 | 1.478 | 1.063 | 9 | 69 | 141 |
| Profit before tax | 802 | 479 | 61 | 9.870 | 4.062 | -979 | -285 | -265 | 1.194 | 789 | -260 | -200 | 124 |
| Tax | 86 | 87 | 16 | -43 | -6 | -35 | 73 | -0 | 76 | 174 | -0 | -0 | -0 |
| Net profit | 716 | 392 | 45 | 9.913 | 4.068 | -943 | -358 | -265 | 1.118 | 615 | -260 | -200 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.596 | 2.164 | 1.626 | 11.109 | 18.650 | 16.863 | 16.509 | 6.223 | 4.480 | 5.090 | 4.812 | 4.648 | 4.786 |
| Equity | 698 | 1.090 | 1.135 | 11.048 | 17.760 | 16.817 | 16.458 | 6.193 | 1.311 | 1.926 | 1.665 | 1.465 | 1.589 |
| Long-term debt | 1.505 | 616 | 0 | 0 | 43 | 73 | 0 | 0 | 3.063 | 3.094 | 3.125 | 3.156 | 3.187 |
| Short-term debt | 392 | 458 | 491 | 61 | 890 | 46 | 51 | 30 | 106 | 71 | 22 | 27 | 10 |
| Total debt | 1.898 | 1.074 | 491 | 61 | 890 | 46 | 51 | 30 | 3.169 | 3.164 | 3.146 | 3.183 | 3.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2025 | — | — |
FS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Filti Holding ApS | Company | 50.0% | 50.0% | 2015 |
Carti Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 0.0% | 100.0% | 2011 | |
| Individual | 50.0% | 0.0% | 2011 | |
| Individual | 50.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brinkmann | Unofficial title | 0 companies |
| Frede Sørensen | Founder | 0 companies |