| Revenue | DKK 211K | -32% |
| EBITDA | DKK -190K | -61% |
| Net profit | DKK -197K | -31% |
| Total assets | DKK 270K | -50% |
| Equity | DKK -113K | -235% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 | 58 | -738 | 2.437 | 1.532 | 310 | 211 |
| Staff expenses | -0 | -85 | -706 | -696 | -609 | -428 | -401 |
| EBITDA | 10 | -26 | -1.445 | 1.742 | 924 | -118 | -190 |
| Depreciation & amort. | -0 | -9 | -15 | -15 | -15 | -21 | -7 |
| EBIT | 10 | -36 | -1.459 | 1.727 | 908 | -139 | -197 |
| Net financials | -1 | -2 | -9 | -507 | -444 | -11 | -0 |
| Profit before tax | 9 | -38 | -1.469 | 1.220 | 465 | -150 | -197 |
| Tax | -0 | -14 | -104 | 118 | -0 | -0 | -0 |
| Net profit | 9 | -25 | -1.364 | 1.102 | 465 | -150 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 83 | 716 | 1.056 | 433 | 516 | 538 | 270 |
| Equity | 56 | 31 | -1.333 | -231 | 234 | 84 | -113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 685 | 2.389 | 664 | 282 | 454 | 384 |
| Total debt | 27 | 685 | 2.389 | 664 | 282 | 454 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2011 | — | — |
ML Management | Management | 2014 | — | — |
BH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Lindberg Holding ApS | Company | 50.0% | 50.0% | 2019 |
LÖFVALL HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Hjort | Management | 0 companies |
| Michael Løfvall | Management | 0 companies |
| Benjamin Henning Lindberg | Management | 0 companies |
| Leif Stefan Augustsson | Board of Directors | 0 companies |
| Carl Henrik Larsson | Board of Directors | 0 companies |
| Caj Sigvald Larsson | Chairman | 0 companies |