| Revenue | DKK -32K | -40% |
| EBITDA | DKK 10K | +119% |
| Net profit | DKK -12,2M | -524% |
| Total assets | DKK 60,4M | +53% |
| Equity | DKK 60,3M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | 75 | -59 | -189 | -303 | -44 | -14 | -22 | -53 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | 75 | -59 | -189 | -303 | -44 | -14 | -445 | -53 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 21 |
| EBIT | -6 | -6 | -6 | -6 | 75 | -59 | -189 | -303 | -44 | -14 | -445 | -53 | -11 |
| Net financials | 452 | 1.006 | 980 | 847 | 24 | 12 | -287 | 106.849 | -45.881 | -5.309 | -7.860 | -1.895 | -12.166 |
| Profit before tax | 446 | 1.000 | 974 | 841 | 99 | -47 | -476 | 106.546 | -45.925 | -5.323 | -8.305 | -1.948 | -12.177 |
| Tax | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 2 |
| Net profit | 446 | 1.000 | 974 | 841 | 92 | -47 | -476 | 106.546 | -45.925 | -5.323 | -8.305 | -1.951 | -12.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 1.754 | 2.529 | 3.320 | 3.825 | 3.322 | 2.860 | 109.390 | 63.464 | 58.491 | 50.608 | 39.467 | 60.359 |
| Equity | 546 | 1.546 | 2.520 | 3.311 | 3.352 | 3.305 | 2.829 | 109.375 | 63.394 | 58.071 | 49.766 | 39.424 | 60.280 |
| Long-term debt | 6 | 208 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 208 | 9 | 9 | 473 | 17 | 31 | 15 | 70 | 420 | 842 | 43 | 79 |
| Total debt | 196 | 208 | 9 | 9 | 473 | 17 | 31 | 15 | 70 | 420 | 842 | 43 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|