| Revenue | DKK 633K | -10% |
| EBITDA | DKK 291K | -17% |
| Net profit | DKK 164K | -28% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 2,7M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 978 | 815 | 705 | 633 |
| Staff expenses | -367 | -355 | -358 | -355 | -343 |
| EBITDA | 437 | 623 | 457 | 350 | 291 |
| Depreciation & amort. | -44 | -40 | -4 | -17 | -17 |
| EBIT | 393 | 583 | 452 | 333 | 274 |
| Net financials | -78 | -87 | -89 | -40 | -87 |
| Profit before tax | 314 | 496 | 363 | 293 | 214 |
| Tax | 69 | 109 | 80 | 66 | 49 |
| Net profit | 245 | 387 | 283 | 227 | 164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.599 | 3.696 | 3.897 | 3.809 | 3.828 |
| Equity | 1.667 | 2.054 | 2.337 | 2.564 | 2.729 |
| Long-term debt | 0 | 118 | 76 | 67 | 50 |
| Short-term debt | 1.923 | 1.524 | 1.480 | 1.175 | 1.046 |
| Total debt | 1.923 | 1.642 | 1.556 | 1.242 | 1.097 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Founder | Founder | 2011 |
RB Management | Management | 2017 |
| Former (2) | ||
TP Management | Management | 2011 – 2017 |
MV Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Dybro Bundgaard | Founder | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Tommy Petersen | Management | 0 companies |
| Merd Vand | Management | 0 companies |
| Adam Nederby Falbert | Board of Directors | 0 companies |
| Jesper Schaltz | Board of Directors | 0 companies |
| Mads Marcell Seemann | Board of Directors | 0 companies |