| Revenue | DKK -170K | — |
| EBITDA | DKK -170K | -110% |
| Net profit | DKK -445K | -128% |
| Total assets | DKK 3M | -16% |
| Equity | DKK 2,6M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -10 | -12 | -1 | -7 | — | — | — | — | -91 | -35 | — | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -12 | -10 | -12 | -1 | -7 | 1.402 | 555 | 999 | 6.898 | -91 | -35 | 1.623 | -170 |
| Depreciation & amort. | 8 | 8 | 8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -21 | -18 | -20 | -9 | -7 | 1.402 | 555 | 999 | 6.898 | -91 | -35 | 1.623 | -170 |
| Net financials | 255 | 58 | 1.337 | 971 | 2.634 | 1.342 | 1.502 | 579 | 1.139 | 6.909 | 2.599 | -2.125 | 1.794 | -275 |
| Profit before tax | 202 | 38 | 1.319 | 951 | 2.624 | 1.335 | 1.487 | 562 | 1.003 | 6.893 | 2.508 | -2.160 | 1.606 | -445 |
| Tax | -0 | -18 | -3 | 1 | -5 | -1 | 17 | 2 | -4 | -5 | -10 | 10 | -0 | -0 |
| Net profit | 202 | 55 | 1.323 | 950 | 2.629 | 1.335 | 1.470 | 560 | 1.007 | 6.898 | 2.518 | -21.561 | 1.606 | -445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 705 | 1.935 | 2.787 | 7.035 | 6.880 | 8.619 | 8.494 | 14.205 | 21.349 | 23.884 | 1.938 | 3.548 | 2.972 |
| Equity | 645 | 701 | 1.927 | 2.781 | 5.310 | 6.544 | 7.911 | 8.436 | 13.873 | 20.660 | 23.065 | 1.390 | 2.996 | 2.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 8 | 7 | 1.726 | 336 | 708 | 58 | 331 | 295 | 818 | 549 | 551 | 420 |
| Total debt | 6 | 5 | 8 | 7 | 1.726 | 336 | 708 | 58 | 331 | 689 | 818 | 549 | 551 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|