| Revenue | DKK 1,1M | +258% |
| EBITDA | DKK 738K | +4775% |
| Net profit | DKK 197K | +139% |
| Total assets | DKK 11,3M | -1% |
| Equity | DKK 1,3M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.443 | — | — | 6.535 | 5.611 | 4.325 | 3.799 | 5.919 | 8.127 | 7.799 | 3.378 | 297 | 1.062 |
| Staff expenses | -16.459 | -0 | -0 | -9.409 | -10.400 | -9.009 | -6.986 | -7.265 | -8.427 | -8.817 | -5.614 | -313 | -281 |
| EBITDA | 13.924 | 0 | 0 | -2.915 | -4.789 | -4.710 | -3.187 | -1.346 | -299 | -1.018 | -2.236 | -16 | 738 |
| Depreciation & amort. | -454 | -0 | -0 | -889 | -247 | -919 | -667 | -393 | -438 | -1.125 | -563 | -384 | -346 |
| EBIT | 13.470 | 0 | 0 | -3.804 | -5.035 | -5.629 | -3.854 | -1.739 | -737 | -2.143 | -2.799 | -400 | 392 |
| Net financials | -255 | 0 | 0 | -199 | -129 | -277 | -27 | -87 | -74 | -72 | -119 | -99 | -196 |
| Profit before tax | 13.722 | 0 | 0 | -4.003 | -5.164 | -5.905 | -3.881 | -1.826 | -812 | -2.215 | -2.917 | -499 | 197 |
| Tax | -0 | -0 | -0 | -0 | -729 | -0 | -0 | -0 | -0 | -0 | -1.565 | -0 | -0 |
| Net profit | 13.722 | 0 | 0 | -4.003 | -4.436 | -5.905 | -3.881 | -1.826 | -812 | -2.215 | -1.353 | -499 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.910 | 0 | 0 | 7.721 | 7.918 | 6.904 | 11.365 | 12.580 | 16.722 | 15.715 | 11.810 | 11.395 | 11.297 |
| Equity | 8.642 | 0 | 0 | -4.254 | -8.689 | 1.452 | 6.192 | 4.264 | 6.699 | 4.484 | 1.567 | 1.068 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 2.648 | 2.470 | 2.831 | 2.631 | 2.422 | 2.234 | 2.031 | 1.834 | 2.433 | 1.501 |
| Short-term debt | -18.551 | 0 | 0 | 9.327 | 14.138 | 2.620 | 2.542 | 5.894 | 7.789 | 9.200 | 8.409 | 7.894 | 8.531 |
| Total debt | -18.551 | 0 | 0 | 11.975 | 16.608 | 5.452 | 5.173 | 8.316 | 10.023 | 11.231 | 10.243 | 10.327 | 10.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMC HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Cramer | Management | 0 companies |