| Revenue | DKK -40K | -66% |
| EBITDA | DKK -40K | +66% |
| Net profit | DKK 109K | +126% |
| Total assets | DKK 9,4M | -9% |
| Equity | DKK 8,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.421 | 922 | -44 | -51 | 7.527 | 429 | -40 | 676 | -77 | -187 | -280 | -117 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.421 | -80 | -44 | -51 | 7.527 | 429 | -40 | 676 | -77 | -187 | -458 | -117 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.421 | -80 | -44 | -51 | 7.527 | 429 | -40 | 676 | -77 | -187 | -458 | -117 | -40 |
| Net financials | 25.549 | -8.559 | -6.009 | 20.639 | -1.489 | -224 | -5.796 | -48.184 | 5.280 | -12.451 | -1.366 | -299 | 149 |
| Profit before tax | 25.487 | -8.639 | -6.053 | 20.588 | 6.038 | 204 | -5.836 | -47.507 | 5.203 | -12.637 | -1.824 | -417 | 109 |
| Tax | 1.310 | 804 | 664 | 393 | 375 | 242 | -0 | -0 | -0 | -683 | -0 | -0 | -0 |
| Net profit | 24.177 | -9.443 | -6.717 | 20.195 | 5.663 | -37 | -5.836 | -47.507 | 5.203 | -11.954 | -1.824 | -417 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157.892 | 131.717 | 66.901 | 193.185 | 124.124 | 123.828 | 118.029 | 31.358 | 44.804 | 32.359 | 10.673 | 10.320 | 9.399 |
| Equity | 154.486 | 128.860 | 63.127 | 82.249 | 83.569 | 83.428 | 77.486 | 26.871 | 40.239 | 23.785 | 10.147 | 9.731 | 8.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.407 | 2.857 | 3.774 | 110.936 | 40.555 | 40.401 | 40.543 | 4.488 | 4.564 | 8.573 | 526 | 589 | 559 |
| Total debt | 3.407 | 2.857 | 3.774 | 110.936 | 40.555 | 40.401 | 40.543 | 4.488 | 4.564 | 8.573 | 526 | 589 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2011 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wilmar Christensen | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |