| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -699K | +4% |
| Total assets | DKK 0 | — |
| Equity | DKK -17M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 235 | -216 | -1.228 | -96 | -0 | -104 | -13 | 0 |
| Staff expenses | -115 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -313 | -34 | -107 | -68 | -365 | -1.241 | -1.228 | -96 | -2.498 | -104 | -13 | 0 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -331 | -34 | -107 | -68 | -365 | -1.241 | -1.228 | -96 | -2.498 | -104 | -13 | 0 |
| Net financials | 1.619 | -77 | -33 | 24.035 | -2.526 | -52 | -1.656 | -431 | -1.000 | -658 | -712 | -699 |
| Profit before tax | 1.288 | -110 | -140 | 23.967 | -2.291 | -1.294 | -2.885 | -528 | -1.497 | -762 | -725 | -699 |
| Tax | 347 | 92 | 81 | 16 | -0 | 46 | 6.499 | -0 | 5 | -42 | -0 | -0 |
| Net profit | 942 | -202 | -220 | 23.951 | -2.291 | -1.339 | -9.383 | -528 | -1.502 | -720 | -725 | -699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.625 | 10.053 | 10.643 | 34.944 | 32.377 | 5.280 | 4.493 | 4.489 | 2.020 | 10 | 0 | 0 |
| Equity | 1.022 | 819 | 599 | 24.550 | -2.141 | -3.480 | -12.864 | -13.391 | -14.894 | -15.613 | -16.339 | -17.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.091 | 1.959 | 1.827 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.604 | 9.234 | 10.045 | 10.394 | 34.519 | 6.669 | 15.397 | 16.053 | 16.913 | 15.623 | 16.339 | 17.037 |
| Total debt | 8.604 | 9.234 | 10.045 | 10.394 | 34.519 | 8.761 | 17.356 | 17.880 | 16.913 | 15.623 | 16.339 | 17.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DI Management | Management | 2024 | — | — |
MF Founder | Founder | 2011 | — | — |
KG Management | Management | 2019 | — | — |
FY Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Barton Christian Dahl | Chief Executive Officer | 0 companies |
| David Isaacs | Management | 0 companies |
| Mette Fuhr Reece | Founder | 0 companies |
| Kenneth Garrido Nørager | Management | 0 companies |
| Fatma Yandim | Unofficial title | 0 companies |