| Revenue | DKK -53K | +80% |
| EBITDA | DKK -53K | -80% |
| Net profit | DKK 961K | -32% |
| Total assets | DKK 11,9M | +8% |
| Equity | DKK 11,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -5 | 4 | -5 | -5 | -11 | -19 | -37 | -51 | -29 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -6 | -5 | 4 | -5 | -5 | -11 | -19 | -37 | -51 | -29 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -6 | -5 | 4 | -5 | -5 | -11 | -19 | -37 | -51 | -29 | -53 |
| Net financials | 88 | 143 | 478 | 760 | 1.209 | 1.080 | 11.384 | 815 | 2.727 | 3.703 | -2.617 | 1.450 | 915 |
| Profit before tax | 78 | 138 | 471 | 755 | 1.214 | 1.075 | 11.379 | 804 | 2.709 | 3.665 | -2.668 | 1.421 | 862 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 168 | 599 | 504 | -0 | -0 | -99 |
| Net profit | 78 | 138 | 471 | 755 | 1.214 | 1.075 | 11.379 | 636 | 2.110 | 3.161 | -2.668 | 1.421 | 961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 305 | 678 | 1.334 | 2.448 | 3.419 | 14.692 | 14.748 | 10.198 | 12.937 | 9.779 | 11.100 | 11.940 |
| Equity | 161 | 300 | 674 | 1.330 | 2.443 | 3.414 | 14.687 | 14.574 | 9.594 | 12.437 | 9.768 | 11.089 | 11.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 175 | 604 | 500 | 11 | 11 | 12 |
| Total debt | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 175 | 604 | 500 | 11 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |