| Revenue | DKK 7,8M | -2% |
| EBITDA | DKK 7,6M | +16% |
| Net profit | DKK 5M | +1% |
| Total assets | DKK 109,7M | -1% |
| Equity | DKK 40M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.730 | 7.341 | 7.465 | 6.877 | 6.742 | 7.089 | 6.959 | 6.869 | 7.465 | 7.619 | 7.629 | 7.741 | 7.911 | 7.773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.507 | 12.811 | -616 | 15.346 | 2.735 | 4.459 | 6.575 | 2.479 | 10.239 | 28.452 | -20.636 | 10.691 | 6.511 | 7.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.507 | 12.811 | -616 | 15.346 | 2.735 | 4.459 | 6.575 | 2.479 | 10.239 | 28.452 | -20.636 | 10.691 | 6.511 | 7.573 |
| Net financials | 40 | 3.545 | -6.404 | -1.272 | -2.594 | -1.159 | -1.303 | -1.203 | -1.104 | -1.016 | 1.562 | -1.125 | -1.039 | -1.147 |
| Profit before tax | 3.561 | 10.641 | -2.432 | 14.073 | 141 | 3.301 | 5.273 | 1.276 | 9.135 | 27.437 | -19.074 | 9.566 | 5.472 | 6.426 |
| Tax | 890 | 2.596 | -856 | 3.404 | 31 | 726 | 1.160 | 430 | 1.861 | 5.985 | -4.196 | 2.105 | 522 | 1.414 |
| Net profit | 2.671 | 8.045 | -1.576 | 10.670 | 110 | 2.574 | 4.112 | 846 | 7.274 | 21.452 | -14.878 | 7.462 | 4.950 | 5.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.517 | 106.989 | 108.779 | 122.562 | 124.465 | 126.040 | 128.958 | 108.553 | 111.613 | 136.612 | 104.916 | 110.540 | 110.611 | 109.744 |
| Equity | 21.151 | 29.195 | 27.619 | 38.533 | 38.643 | 41.217 | 45.330 | 23.252 | 30.526 | 51.978 | 37.100 | 41.662 | 41.412 | 40.024 |
| Long-term debt | 73.681 | 73.778 | 73.731 | 73.442 | 72.092 | 72.206 | 70.507 | 69.450 | 68.099 | 65.854 | 56.992 | 57.068 | 57.101 | 57.134 |
| Short-term debt | 5.795 | 869 | 5.138 | 4.953 | 8.144 | 6.841 | 6.678 | 8.926 | 4.276 | 4.396 | 1.863 | 1.530 | 1.467 | 1.339 |
| Total debt | 79.476 | 74.647 | 78.869 | 78.395 | 80.235 | 79.048 | 77.184 | 78.376 | 72.375 | 70.250 | 58.855 | 58.598 | 58.568 | 58.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LH Management | Management | 2021 | — | — |
LS Management | Management | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JM Management | Management | 2024 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2011 | — | — |
CP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Christian Henrik Fredrixon | Chief Executive Officer | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Johan Marcus Kruus | Management | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |