| Revenue | DKK -18K | -22% |
| EBITDA | DKK -18K | +22% |
| Net profit | DKK 2M | -49% |
| Total assets | DKK 3M | -50% |
| Equity | DKK 2,4M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | 20 | -4 | 102 | 170 | 67 | 17 | -11 | -8 | -11 | -23 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | 20 | -4 | 102 | 111 | 67 | 17 | -11 | -8 | -11 | -23 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | 20 | -4 | 102 | 111 | 67 | 17 | -11 | -8 | -11 | -23 | -18 |
| Net financials | -4 | 104 | 73 | 579 | 293 | -58 | 112 | 322 | 426 | -37 | 1.550 | 4.028 | 2.043 |
| Profit before tax | -9 | 102 | 94 | 575 | 395 | 111 | 179 | 339 | 415 | -44 | 1.539 | 4.005 | 2.025 |
| Tax | -0 | -0 | 1 | 94 | 52 | 35 | 5 | 2 | -9 | 4 | -3 | -6 | -4 |
| Net profit | -9 | 102 | 92 | 482 | 343 | 76 | 174 | 337 | 423 | -49 | 1.541 | 4.011 | 2.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 212 | 391 | 704 | 820 | 589 | 649 | 873 | 1.188 | 876 | 2.274 | 5.942 | 2.965 |
| Equity | 71 | 160 | 207 | 443 | 786 | 537 | 636 | 873 | 983 | 774 | 2.258 | 5.329 | 2.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 52 | 184 | 261 | 34 | 51 | 13 | 0 | 206 | 102 | 16 | 614 | 538 |
| Total debt | 5 | 52 | 184 | 261 | 34 | 51 | 13 | 0 | 206 | 102 | 16 | 614 | 538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|