| Revenue | DKK 31,3M | -7% |
| EBITDA | DKK 1,8M | +169% |
| Net profit | DKK 264K | +128% |
| Total assets | DKK 13,8M | -3% |
| Equity | DKK 4,9M | +6% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 33.173 | 31.590 | 31.080 | 31.305 | 32.399 | 30.659 | 31.618 | 27.450 | 29.693 | 32.392 | 33.456 | 31.255 |
| Staff expenses | -0 | -17.249 | -16.972 | -16.812 | -16.683 | -16.742 | -17.326 | -19.123 | -18.094 | -17.787 | -21.370 | -21.199 | -19.483 |
| EBITDA | — | 1.020 | 1.260 | 825 | 2.157 | 2.899 | 1.760 | 940 | -1.108 | 1.047 | -0 | 671 | 1.804 |
| Depreciation & amort. | -0 | -389 | -390 | -201 | -192 | -0 | -0 | -0 | -0 | -0 | -0 | -269 | -1.170 |
| EBIT | — | 631 | 870 | 624 | 1.965 | 2.899 | 1.760 | 940 | -1.108 | 1.047 | -0 | 402 | 634 |
| Net financials | 0 | -92 | -45 | -25 | -3 | -0 | -5 | -9 | 5 | 10 | -57 | -241 | -302 |
| Profit before tax | — | 538 | 825 | 599 | 1.961 | 2.898 | 1.755 | 931 | -1.104 | 1.058 | -57 | 161 | 332 |
| Tax | -0 | 146 | 218 | 106 | 442 | 641 | 396 | 210 | -240 | 233 | -2 | 45 | 68 |
| Net profit | — | 393 | 607 | 492 | 1.519 | 2.257 | 1.359 | 722 | -864 | 825 | -55 | 116 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.213 | 12.689 | 9.621 | 11.484 | 12.135 | 14.569 | 14.596 | 14.644 | 15.948 | 9.040 | 17.008 | 14.283 | 13.843 |
| Equity | 1.271 | 1.664 | 2.270 | 2.763 | 4.282 | 6.539 | 7.898 | 8.619 | 7.756 | 4.581 | 4.526 | 4.642 | 4.906 |
| Long-term debt | 1.700 | 2.700 | 48 | 0 | 1.480 | 740 | 0 | 644 | 710 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.242 | 8.325 | 7.303 | 8.721 | 6.373 | 7.290 | 6.698 | 5.381 | 7.482 | 4.460 | 12.482 | 9.638 | 8.854 |
| Total debt | 9.942 | 11.025 | 7.351 | 8.721 | 7.853 | 8.030 | 6.698 | 6.025 | 8.192 | 4.460 | 12.482 | 9.638 | 8.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEGES Innovation P/S | Company | 50.0% | 50.0% | 2022 |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2025 | |
LANDBRUG & FØDEVARER F.M.B.A. | Company | 50.0% | 50.0% | 2017 |
AFP 15 P/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hass | Management | 0 companies |
| Richard Wibrand de Visser | Board of Directors | 0 companies |
| Inge Ulsted Sørensen | Board of Directors | 0 companies |
| Jan Mousing | Chairman | 0 companies |
| Cornelis Jacob van der Wekken | Board of Directors | 0 companies |
| Emma Christiani Lodberg Skov | Board of Directors | 0 companies |
| Nauja Lisa Jensen | Board of Directors | 0 companies |
| Carl Åge Pedersen | Chairman | 0 companies |
| Søren Bent Olesen | Board of Directors | 0 companies |
| Ivar Søren Ravn | Chairman | 0 companies |
| Helle Mathiasen | Board of Directors | 0 companies |
| Asbjørn Mols Nørgaard | Board of Directors | 0 companies |
| Jens Bligaard | Chairman | 0 companies |