| Revenue | DKK -21K | -23% |
| EBITDA | DKK -21K | +23% |
| Net profit | DKK 283K | +114% |
| Total assets | DKK 1,3M | +19% |
| Equity | DKK 1,2M | +15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 109 | 75 | 100 | 64 | 121 | 53 | 2 | -113 | -15 | -14 | -27 | -21 |
| Staff expenses | -85 | -63 | -74 | -59 | -45 | -103 | -38 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 46 | 1 | 41 | 19 | 18 | 15 | -12 | -113 | -15 | -14 | -27 | -21 |
| Depreciation & amort. | -0 | -7 | -20 | -20 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | 39 | -18 | 21 | 6 | 18 | 15 | -12 | -113 | -15 | -14 | -27 | -21 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 312 | 599 | 297 | 153 | 299 |
| Profit before tax | -41 | 39 | -12 | 21 | 6 | 18 | 15 | -12 | 199 | 584 | 283 | 126 | 278 |
| Tax | 15 | 10 | 3 | 5 | 1 | 4 | 4 | -1 | -19 | -4 | -4 | -6 | -5 |
| Net profit | -56 | 29 | -15 | 17 | 5 | 14 | 12 | -11 | 218 | 589 | 287 | 132 | 283 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 84 | 69 | 75 | 76 | 109 | 118 | 115 | 592 | 1.307 | 1.103 | 1.083 | 1.288 |
| Equity | 24 | 53 | 38 | 54 | 59 | 73 | 85 | 74 | 292 | 881 | 1.053 | 1.067 | 1.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 31 | 31 | 20 | 17 | 36 | 33 | 41 | 300 | 426 | 50 | 15 | 60 |
| Total debt | 36 | 31 | 31 | 20 | 17 | 36 | 33 | 41 | 300 | 426 | 50 | 15 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2011 | — | — |
PR Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Preben Richard Bach | Founder | 0 companies |