| Revenue | DKK 3,8M | +171% |
| EBITDA | DKK 581K | +85% |
| Net profit | DKK 206K | +655% |
| Total assets | DKK 1,8M | -20% |
| Equity | DKK -149K | +58% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 491 | 1.083 | 537 | 744 | 1.209 | 3.024 | 2.806 | 2.155 | 1.625 | 1.611 | 1.387 | 3.751 |
| Staff expenses | -0 | -50 | -50 | -348 | -628 | -1.040 | -1.939 | -2.335 | -1.525 | -721 | -946 | -1.046 | -3.170 |
| EBITDA | -3 | 30 | 232 | -99 | 106 | 164 | 1.081 | 297 | 452 | 788 | 398 | 315 | 581 |
| Depreciation & amort. | -0 | -11 | -15 | -0 | -55 | -94 | -477 | -504 | -652 | -467 | -352 | -247 | -316 |
| EBIT | -3 | 19 | 217 | -99 | 51 | 71 | 604 | -207 | -200 | 321 | 46 | 68 | 265 |
| Net financials | 7 | -0 | -0 | -11 | -40 | -35 | -332 | -253 | -273 | -262 | -181 | -39 | 0 |
| Profit before tax | 4 | 19 | 217 | -110 | 11 | 36 | 272 | -460 | -473 | 60 | -135 | 29 | 265 |
| Tax | 0 | 5 | 62 | -20 | 10 | 20 | 72 | -92 | -101 | 19 | -72 | 2 | 59 |
| Net profit | 3 | 14 | 155 | -90 | 1 | 16 | 200 | -368 | -372 | 41 | -62 | 27 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 155 | 471 | 283 | 971 | 1.667 | 4.483 | 3.949 | 4.029 | 3.868 | 3.150 | 2.289 | 1.843 |
| Equity | 0 | 98 | 252 | 163 | 164 | 180 | 380 | 12 | -360 | -319 | -382 | -354 | -149 |
| Long-term debt | 0 | 0 | 0 | 0 | 190 | 698 | 2.241 | 1.482 | 1.861 | 1.310 | 839 | 597 | 597 |
| Short-term debt | 0 | 58 | 219 | 121 | 617 | 779 | 1.735 | 2.352 | 2.452 | 2.878 | 2.692 | 2.046 | 1.394 |
| Total debt | 0 | 58 | 219 | 121 | 807 | 1.477 | 3.976 | 3.834 | 4.313 | 4.187 | 3.531 | 2.643 | 1.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AP Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Engel Andersen | Chief Executive Officer | 0 companies |
| Bent Ejby Jensen | Founder | 0 companies |