| Revenue | DKK -69K | -105% |
| EBITDA | DKK -89K | -136% |
| Net profit | DKK -101K | -179% |
| Total assets | DKK 113K | -85% |
| Equity | DKK 113K | -47% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.735 | 1.190 | 1.079 | 1.378 | -69 |
| Staff expenses | -1.569 | -1.105 | -983 | -1.130 | -20 |
| EBITDA | 167 | 85 | 96 | 248 | -89 |
| Depreciation & amort. | -156 | -75 | -109 | -120 | -0 |
| EBIT | 11 | 10 | -13 | 128 | -89 |
| Net financials | 0 | -1 | -1 | 0 | -12 |
| Profit before tax | 11 | 9 | -14 | 128 | -101 |
| Tax | -0 | 2 | -0 | -0 | -0 |
| Net profit | 11 | 7 | -14 | 128 | -101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.116 | 980 | 827 | 767 | 113 |
| Equity | 92 | 99 | 85 | 214 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 881 | 742 | 553 | 0 |
| Total debt | 1.024 | 881 | 742 | 553 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FS Founder | Founder | 2011 |
IE Management | Management | 2011 |
SA Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Fraz Safdar | Founder | 0 companies |
| Ibrahim Etem Yildiz | Management | 0 companies |
| Shahid Arif | Founder | 0 companies |