| Revenue | DKK -250 | -96% |
| EBITDA | DKK -250 | +96% |
| Net profit | DKK 2K | +125% |
| Total assets | DKK 771K | -2% |
| Equity | DKK 122K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -138 | 15 | 55 | 18 | 3 | 120 | -7 | -16 | -13 | -7 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -138 | 15 | 55 | 18 | 3 | 120 | -7 | -16 | -13 | -7 | -0 |
| Depreciation & amort. | -0 | -0 | 50 | -120 | -120 | -120 | -120 | -70 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -188 | -105 | -65 | -102 | -117 | 50 | -7 | -16 | -13 | -7 | -0 |
| Net financials | -0 | -1.371 | -874 | 259 | -2.053 | -1.323 | -129 | -399 | -4 | -15 | -3 | 0 | 2 |
| Profit before tax | -9 | -1.381 | -1.062 | 154 | -2.118 | -1.425 | -246 | -349 | -11 | -30 | -16 | -7 | 2 |
| Tax | -1 | -2 | -53 | -26 | -16 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -1.378 | -1.009 | 180 | -2.102 | -1.419 | -246 | -349 | -11 | -30 | -16 | -7 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.702 | 4.000 | 4.767 | 5.161 | 2.973 | 1.576 | 1.309 | 992 | 979 | 972 | 852 | 784 | 771 |
| Equity | 72 | -1.306 | 4.721 | 4.901 | 2.799 | 1.380 | 1.134 | 784 | 773 | 743 | 727 | 120 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.630 | 5.306 | 24 | 239 | 168 | 172 | 175 | 207 | 206 | 230 | 125 | 664 | 649 |
| Total debt | 2.630 | 5.306 | 24 | 239 | 168 | 172 | 175 | 207 | 206 | 230 | 125 | 664 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
KL Management | Management | 2012 | — | — |
NS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anne-Sofie Struckmann Danielsen ApS | Company | 33.3% | 33.3% | 2016 |
Ida-Marie Struckmann Danielsen ApS | Company | 33.3% | 33.3% | 2016 |
Nicolai Struckmann Danielsen ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Schrøder | Management | 0 companies |
| Karsten Lysdal Danielsen | Management | 0 companies |
| Nicolai Struckmann Danielsen | Management | 0 companies |