| Revenue | DKK -29K | -115% |
| EBITDA | DKK -29K | -115% |
| Net profit | DKK 5,2M | -50% |
| Total assets | DKK 23,5M | +28% |
| Equity | DKK 22,6M | +45% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -27 | -81 | 229 | -64 | -77 | -52 | -23 | -16 | -21 | 191 | -29 |
| Staff expenses | -0 | -0 | -0 | -15 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -9 | -30 | -96 | 229 | -76 | -77 | -52 | -23 | -16 | -21 | 191 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -21 | -21 | -16 | -11 | -9 | -8 | -9 | -16 | -8 |
| EBIT | -15 | -9 | -30 | -105 | 208 | -98 | -92 | -63 | -32 | -24 | -30 | 174 | -36 |
| Net financials | 900 | 428 | 283 | 956 | 527 | 43 | 2.405 | 1.463 | -1.152 | 876 | 2.499 | 10.231 | 5.262 |
| Profit before tax | 885 | 419 | 252 | 852 | 736 | -55 | 2.312 | 1.399 | -1.200 | 852 | 2.469 | 10.405 | 5.226 |
| Tax | -0 | -0 | -0 | -0 | 22 | -1 | -0 | -0 | -0 | -0 | -0 | 11 | 57 |
| Net profit | 885 | 419 | 252 | 852 | 713 | -54 | 2.312 | 1.399 | -1.200 | 852 | 2.469 | 10.393 | 5.169 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.314 | 1.106 | 1.423 | 2.271 | 1.806 | 4.143 | 3.939 | 2.039 | 2.915 | 5.412 | 18.390 | 23.531 |
| Equity | 968 | 1.261 | 1.096 | 1.413 | 1.726 | 1.472 | 3.680 | 3.929 | 2.029 | 2.768 | 5.237 | 15.631 | 22.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 53 | 10 | 10 | 544 | 333 | 463 | 10 | 10 | 146 | 174 | 2.748 | 910 |
| Total debt | 10 | 53 | 10 | 10 | 544 | 333 | 463 | 10 | 10 | 146 | 174 | 2.748 | 910 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|