| Revenue | DKK 1,1M | -46% |
| EBITDA | DKK -39K | -103% |
| Net profit | DKK 1,7M | -66% |
| Total assets | DKK 24,7M | +6% |
| Equity | DKK 24,5M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.898 | 2.009 | 2.044 | 1.482 | 779 | 1.506 | 1.489 | 656 | 516 | 1.647 | 1.976 | 1.066 |
| Staff expenses | -0 | -2.498 | -1.611 | -1.641 | -979 | -606 | -725 | -692 | -659 | -747 | -764 | -741 | -1.071 |
| EBITDA | 2.576 | -599 | 399 | 403 | 503 | 173 | 781 | 797 | -2 | -231 | 883 | 1.189 | -39 |
| Depreciation & amort. | -0 | -31 | -31 | -31 | -32 | -32 | -68 | -27 | -38 | -38 | -35 | -17 | -27 |
| EBIT | 2.576 | -630 | 368 | 372 | 471 | 142 | 714 | 770 | -40 | -269 | 847 | 1.171 | -67 |
| Net financials | 0 | 1.513 | 2.018 | 1.303 | 1.094 | 315 | 1.037 | 3.046 | 343 | 1.438 | 3.027 | 3.964 | 1.726 |
| Profit before tax | 2.576 | 883 | 2.386 | 1.674 | 1.565 | 457 | 1.750 | 3.816 | 303 | 1.169 | 3.875 | 5.135 | 1.659 |
| Tax | -0 | -151 | 90 | 87 | 105 | 32 | 165 | 172 | -16 | -65 | 191 | 276 | -3 |
| Net profit | 2.576 | 1.034 | 2.296 | 1.587 | 1.461 | 424 | 1.585 | 3.645 | 319 | 1.234 | 3.684 | 4.859 | 1.662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.846 | 8.715 | 11.010 | 12.420 | 12.326 | 10.985 | 11.046 | 14.162 | 14.424 | 15.529 | 19.152 | 23.417 | 24.722 |
| Equity | 7.552 | 8.489 | 10.687 | 12.174 | 12.034 | 10.855 | 10.940 | 14.085 | 14.293 | 15.414 | 18.983 | 23.007 | 24.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 282 | 226 | 324 | 237 | 282 | 119 | 106 | 74 | 131 | 116 | 169 | 406 | 174 |
| Total debt | 282 | 226 | 324 | 237 | 282 | 119 | 106 | 74 | 131 | 116 | 169 | 409 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Klitgaard | Management | 0 companies |