| Revenue | DKK -48K | +91% |
| EBITDA | DKK -48K | -91% |
| Net profit | DKK 993K | +48% |
| Total assets | DKK 5,9M | +28% |
| Equity | DKK 3,6M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | -386 | -342 | -109 | -93 | -39 | -29 | -65 | -31 | -40 | -40 | -25 | -48 |
| Staff expenses | -0 | -0 | -0 | -158 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | -386 | -342 | -267 | -137 | 112 | -29 | -65 | -31 | -40 | -40 | -25 | -48 |
| Depreciation & amort. | -33 | -66 | -66 | -91 | -0 | 75 | -0 | -6 | -6 | -6 | -1 | -0 | -0 |
| EBIT | 251 | -452 | -408 | -359 | -137 | 36 | -29 | -71 | -37 | -46 | -40 | -25 | -48 |
| Net financials | 1.725 | 21 | -48 | 192 | 511 | 312 | -110 | 3 | 73 | 296 | 5 | 695 | 1.313 |
| Profit before tax | 1.976 | -431 | -456 | -167 | 375 | 348 | -139 | -67 | 36 | 249 | -35 | 671 | 1.265 |
| Tax | 60 | -108 | -59 | 233 | 12 | 7 | 5 | 4 | 0 | -0 | -0 | -0 | 272 |
| Net profit | 1.916 | -322 | -397 | -400 | 363 | 341 | -144 | -71 | 35 | 249 | -35 | 671 | 993 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.304 | 2.002 | 1.609 | 1.257 | 1.600 | 1.919 | 1.766 | 2.731 | 3.835 | 3.615 | 3.844 | 4.575 | 5.854 |
| Equity | 2.316 | 1.994 | 1.597 | 1.182 | 1.545 | 1.886 | 1.741 | 1.670 | 1.706 | 1.955 | 1.920 | 2.590 | 3.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -12 | 8 | 12 | 75 | 55 | 33 | 24 | 1.060 | 2.129 | 1.661 | 1.924 | 1.985 | 2.270 |
| Total debt | -12 | 8 | 12 | 75 | 55 | 33 | 24 | 1.060 | 2.129 | 1.661 | 1.924 | 1.985 | 2.270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|