| Revenue | DKK 142,7M | +7% |
| EBITDA | DKK -94K | +6% |
| Net profit | DKK 0 | — |
| Total assets | DKK 17,6M | +1% |
| Equity | DKK 80K | +0% |
| Employees | 218 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 112.815 | 113.496 | 121.324 | 133.310 | 142.653 |
| Staff expenses | -108.476 | -109.524 | -116.689 | -128.498 | -136.330 |
| EBITDA | 141 | 24 | -117 | -101 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 24 | -117 | -101 | -94 |
| Net financials | -141 | -24 | 117 | 101 | 94 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.867 | 9.927 | 15.423 | 17.537 | 17.649 |
| Equity | 80 | 80 | 80 | 80 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.787 | 9.847 | 15.343 | 17.457 | 17.569 |
| Total debt | 13.787 | 9.847 | 15.343 | 17.457 | 17.569 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
CH Deputy | Deputy | 2026 |
HB Deputy | Deputy | 2026 |
ML Chief Executive Officer | Chief Executive Officer | 2017 |
JS Deputy | Deputy | 2026 |
OT Deputy | Deputy | 2026 |
AB Management | Management | 2024 |
SF Deputy | Deputy | 2026 |
CW Deputy | Deputy | 2026 |
MG Deputy | Deputy | 2026 |
AF | Deputy | 2026 |
| Former (27) | ||
JR Deputy | Deputy | 2012 – 2014 |
BJ | Deputy | 2018 – 2022 |
AB Management | Management | 2012 – 2017 |
JE Deputy | Deputy | 2012 – 2014 |
GH Management | Management | 2015 – 2024 |
JM Deputy | Deputy | 2015 – 2018 |
BT Deputy | Deputy | 2018 – 2021 |
MB | Deputy | 2012 – 2014 |
CS Deputy | Deputy | 2022 – 2026 |
JO Deputy | Deputy | 2012 – 2014 |
HN Deputy | Deputy | 2012 – 2018 |
GL Unofficial title | Unofficial title | 2015 – 2015 |
MW | Deputy | 2021 – 2026 |
KT | Deputy | 2018 – 2022 |
JN Deputy | Deputy | 2021 – 2026 |
JS | Deputy | 2012 – 2014 |
BO Deputy | Deputy | 2022 – 2026 |
HF Deputy | Deputy | 2014 – 2018 |
LN Deputy | Deputy | 2021 – 2026 |
PN Unofficial title | Unofficial title | 2015 – 2018 |
PI Deputy | Deputy | 2018 – 2021 |
PB Deputy | Deputy | 2012 – 2014 |
BB Deputy | Deputy | 2018 – 2021 |
DJ Deputy | Deputy | 2012 – 2014 |
PL Deputy | Deputy | 2014 – 2018 |
FS Deputy | Deputy | 2014 – 2018 |
ME | Deputy | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (23) | ||
| Deputy Chairman | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2014 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2018 – 2022 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Rath Nielsen | Deputy | 0 companies |
| Carsten Hammer Jørgensen | Deputy | 0 companies |
| Bjørn Johannes Arlt Bjerrehøj | Deputy | 0 companies |
| Anders Buur Bækgaard | Management | 0 companies |
| John Erik Wozny | Deputy | 0 companies |
| Gerda Hald | Management | 0 companies |
| John Madsen | Deputy | 0 companies |
| Henrik Bilenberg Holst | Deputy | 0 companies |
| Brian Truegaard | Deputy | 0 companies |
| Michael Bruhn Frederiksen | Deputy | 0 companies |
| Claus Skjoldborg Larsen | Deputy | 0 companies |
| Jens Otto Dalhøj | Deputy | 0 companies |
| Mads Leth | Chief Executive Officer | 0 companies |
| Helle Nielsen | Deputy | 0 companies |
| Jesper Stingsted | Deputy | 0 companies |
| Gitte Lykke Hansen | Unofficial title | 0 companies |
| Martin Westerboe Sørensen | Deputy | 0 companies |
| Kristian Thielfoldt Guldfeldt | Deputy | 0 companies |
| Jess Nøbølle | Deputy | 0 companies |
| Jeanette Sandberg Sørensen | Deputy | 0 companies |
| Ole Taustrup Hansen | Deputy | 0 companies |
| Andreas Bjørn Bassett | Management | 0 companies |
| Bent Olsen | Deputy | 0 companies |
| Henrik From | Deputy | 0 companies |
| Søren Freiesleben | Deputy | 0 companies |
| Lene Nørregaard Jensen | Deputy | 0 companies |
| Preben Nielsen | Unofficial title | 0 companies |
| Claus Winther | Deputy | 0 companies |
| Palle Ib Yndgaard | Deputy | 0 companies |
| Mark Grossmann | Deputy | 0 companies |
| Anne-Marie Fabricius Markussen | Deputy | 0 companies |
| Pernille Bendixen | Deputy | 0 companies |
| Betina Bjerregaard | Deputy | 0 companies |
| Dahir Jama Roobleh | Deputy | 0 companies |
| Peer Locher | Deputy | 0 companies |
| Freddy Steen Andersen | Deputy | 0 companies |
| Mads Engelbrecht Nørgaard | Deputy | 0 companies |
| Malou Peterson Porst | Board of Directors | 0 companies |
| Morten Andersen | Board of Directors | 0 companies |
| Steen Jakobsen | Board of Directors | 0 companies |
| Alex Ahrendtsen | Deputy Chairman | 0 companies |
| Tina Jensen | Board of Directors | 0 companies |
| Gert Block Hættlein Rasmussen | Board of Directors | 0 companies |
| Kim Jørgen Jensby Jørgensen | Board of Directors | 0 companies |
| Birgitte Rose Mogensen | Board of Directors | 0 companies |
| Bente Ledgaard Monsen | Board of Directors | 0 companies |
| Sofus Ryge Petersen | Board of Directors | 0 companies |
| Anders Thingholm | Board of Directors | 0 companies |
| Jesper Olkjær Edlefsen | Board of Directors | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Carsten Sørensen | Deputy Chairman | 0 companies |
| Mette Hjorth | Board of Directors | 0 companies |
| Lars Havelund Jensen | Deputy Chairman | 0 companies |
| Anne Esbjørn | Board of Directors | 0 companies |
| Tonny Vest | Deputy Chairman | 0 companies |
| Niclas Turan Kandemir | Chairman | 0 companies |
| Agnethe Nedergaard Pedersen | Board of Directors | 0 companies |
| Claus Lützov Jacobsen | Board of Directors | 0 companies |
| Peter Heick | Board of Directors | 0 companies |
| Marlene Ambo-Rasmussen | Deputy Chairman | 0 companies |
| Anders Wedel Berthelsen | Chairman | 0 companies |
| Veronica Hansen | Board of Directors | 0 companies |
| Thomas Skov Jensen | Board of Directors | 0 companies |
| Poul René Lundegaard | Board of Directors | 0 companies |
| Kenneth Rong-Petersson | Board of Directors | 0 companies |
| Henning Leth | Board of Directors | 0 companies |
| Leif Lund Knudsen | Chairman | 0 companies |
| Thorkild Korsholm Maarbjerg | Board of Directors | 0 companies |
| Niels Børge Lauridsen | Board of Directors | 0 companies |
| Christina Nielsen | Board of Directors | 0 companies |