| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 1M | +2% |
| Net profit | DKK 1,1M | +5% |
| Total assets | DKK 15,5M | +4% |
| Equity | DKK 8,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 1.003 | 1.049 | 1.074 | 993 | 985 | 963 | 971 | 1.030 | 1.013 | 959 | 1.063 | 1.096 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 984 | 931 | 901 | 913 | 883 | 885 | 893 | 942 | 924 | 870 | 976 | 1.001 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 251 | 984 | 931 | 901 | 913 | 883 | 885 | 893 | 942 | 924 | 870 | 976 | 1.001 |
| Net financials | -189 | -443 | -455 | -268 | -280 | -214 | -90 | -11 | 7 | -7 | 2 | 80 | 109 |
| Profit before tax | 61 | 541 | 476 | 634 | 633 | 669 | 795 | 882 | 949 | 917 | 872 | 1.056 | 1.110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 541 | 476 | 634 | 633 | 669 | 795 | 882 | 949 | 917 | 872 | 1.056 | 1.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.770 | 15.824 | 16.103 | 16.733 | 16.040 | 13.573 | 13.693 | 14.357 | 13.290 | 13.957 | 13.728 | 14.861 | 15.483 |
| Equity | 61 | 600 | 1.040 | 1.700 | 2.262 | 2.845 | 3.494 | 4.324 | 5.421 | 6.234 | 6.613 | 7.700 | 8.555 |
| Long-term debt | 16.693 | 15.224 | 14.087 | 10.402 | 13.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 0 | 977 | 4.631 | 723 | 10.728 | 10.199 | 10.033 | 7.869 | 7.723 | 7.114 | 7.161 | 6.928 |
| Total debt | 16.708 | 15.224 | 15.063 | 15.033 | 13.778 | 10.728 | 10.199 | 10.033 | 7.869 | 7.723 | 7.114 | 7.161 | 6.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |