| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | -6% |
| Net profit | DKK 16,5M | +619% |
| Total assets | DKK 326,2M | +5% |
| Equity | DKK 325,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 43.926 | 13.979 | 38.697 | 69.252 | 20.938 | 25.057 | 39.843 | 26.119 | -20 | -34 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 43.926 | 13.979 | 38.697 | 69.252 | 20.938 | 25.057 | 39.843 | 26.119 | -20 | -34 | -24 | -25 |
| Net financials | 0 | 44.836 | 14.890 | 38.647 | 69.269 | 20.965 | 25.099 | 39.937 | 26.062 | 66.775 | -35.689 | -3.160 | 16.503 |
| Profit before tax | — | 44.812 | 14.874 | 38.635 | 69.253 | 20.949 | 25.075 | 39.914 | 26.042 | 66.755 | -35.723 | -3.184 | 16.478 |
| Tax | -0 | 214 | 222 | -5 | -1 | -1 | 0 | 11 | 8 | 6 | -8 | -5 | -5 |
| Net profit | — | 44.598 | 14.651 | 38.639 | 69.255 | 20.951 | 25.075 | 39.903 | 26.033 | 66.749 | -35.715 | -3.179 | 16.483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.727 | 115.466 | 114.089 | 148.769 | 208.578 | 224.278 | 243.506 | 281.518 | 300.530 | 368.074 | 332.171 | 311.074 | 326.246 |
| Equity | 70.643 | 115.242 | 114.043 | 148.724 | 208.566 | 223.007 | 239.724 | 272.855 | 296.574 | 364.434 | 325.409 | 311.052 | 325.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 224 | 46 | 45 | 13 | 1.270 | 3.782 | 8.663 | 3.956 | 3.640 | 6.761 | 23 | 942 |
| Total debt | 83 | 224 | 46 | 45 | 13 | 1.270 | 3.782 | 8.663 | 3.956 | 3.640 | 6.761 | 23 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HADSUND ERHVERVSBYGNINGER A/S | Company | 10.0% | 10.0% | 2012 |
A.L.J. HOLDING, DENMARK ApS | Company | 10.0% | 10.0% | 2012 |
Bøgeskovinvest II ApS | Company | 10.0% | 10.0% | 2016 |
L&B Capital A/S | Company | 10.0% | 10.0% | 2017 |
FIATOPE ApS | Company | 10.0% | 10.0% | 2012 |
KJÆRSGAARD & BEHRENSDORFF A/S | Company | 10.0% | 10.0% | 2012 |
DKE Group ApS | Company | 10.0% | 10.0% | 2017 |
L.H.O. HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Ejendomsselskabet Danmark af 2017 ApS | Company | 25.0% | 25.0% | 2015 |
CAML Invest ApS | Company | 10.0% | 10.0% | 2016 |
Mapa Invest ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2012 | |
BØGESKOVINVEST ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lorentz Nielsen | Management | 0 companies |
| Lars Hermes Olsen | Board of Directors | 0 companies |
| Lars Juelskjær | Board of Directors | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Stig Behrensdorff | Board of Directors | 0 companies |
| Jan Meelby Klausen | Board of Directors | 0 companies |
| John Bødker | Chairman | 0 companies |