| Revenue | DKK 38,5M | -8% |
| EBITDA | DKK 22M | -19% |
| Net profit | DKK 15,7M | -22% |
| Total assets | DKK 53,9M | +47% |
| Equity | DKK 23,6M | -15% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.305 | 30.657 | 30.141 | 41.629 | 38.500 |
| Staff expenses | -6.174 | -9.693 | -10.288 | -14.370 | -16.486 |
| EBITDA | 14.131 | 20.964 | 19.854 | 27.259 | 22.009 |
| Depreciation & amort. | -208 | -234 | -368 | -487 | -423 |
| EBIT | 13.923 | 20.730 | 19.486 | 26.772 | 21.586 |
| Net financials | -360 | 143 | -403 | -804 | -1.443 |
| Profit before tax | 13.564 | 20.874 | 19.083 | 25.968 | 20.143 |
| Tax | 3.038 | 4.567 | 4.266 | 5.756 | 4.471 |
| Net profit | 10.526 | 16.307 | 14.817 | 20.212 | 15.672 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.098 | 32.322 | 28.931 | 36.716 | 53.902 |
| Equity | 19.194 | 23.738 | 22.555 | 27.967 | 23.638 |
| Long-term debt | 386 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.983 | 7.957 | 6.325 | 8.717 | 30.263 |
| Total debt | 4.369 | 7.957 | 6.325 | 8.717 | 30.263 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Elsøe | Chief Executive Officer | 0 companies |
| Anne Kathrine Oxenvad Stæhr | Board of Directors | 0 companies |
| Jan René Sørensen | Chairman | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |