| Revenue | DKK 6,9M | -16% |
| EBITDA | DKK 5M | -25% |
| Net profit | DKK 2,7M | -44% |
| Total assets | DKK 26,6M | -1% |
| Equity | DKK 5,9M | -11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.652 | 1.709 | 2.426 | 8.309 | 6.950 |
| Staff expenses | -1.711 | -1.471 | -1.506 | -1.608 | -1.872 |
| EBITDA | 1.818 | 199 | 837 | 6.680 | 5.036 |
| Depreciation & amort. | -1.012 | -1.033 | -694 | -694 | -659 |
| EBIT | 806 | -834 | 143 | 5.986 | 4.376 |
| Net financials | -97 | -531 | -476 | -884 | -843 |
| Profit before tax | 709 | -1.365 | -333 | 5.102 | 3.533 |
| Tax | 235 | -184 | -150 | 261 | 834 |
| Net profit | 473 | -1.181 | -184 | 4.841 | 2.699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.587 | 22.991 | 23.383 | 26.911 | 26.577 |
| Equity | 2.218 | 556 | 372 | 6.562 | 5.862 |
| Long-term debt | 16.619 | 19.021 | 18.347 | 17.608 | 15.471 |
| Short-term debt | 3.600 | 2.448 | 3.848 | 1.652 | 4.060 |
| Total debt | 20.219 | 21.469 | 22.195 | 19.260 | 19.532 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Management | Management | 2021 |
JB Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Farsinsen | Management | 0 companies |
| Jens Bjerre Gosvig | Founder | 0 companies |