| Revenue | DKK 7K | -247% |
| EBITDA | DKK 7K | +102% |
| Net profit | DKK 974K | +857% |
| Total assets | DKK 2,3M | +43% |
| Equity | DKK 1,8M | +123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -22 | -12 | -21 | -8 | 0 | 0 | -5 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -46 | -11 | -11 | -456 | -101 | -492 | 293 | -939 | -610 | -271 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -46 | -11 | -11 | -456 | -101 | -492 | 293 | -939 | -610 | -271 | 7 |
| Net financials | 415 | -128 | -47 | -254 | -160 | -290 | 460 | -368 | -320 | 1.798 | 187 | 373 | 968 |
| Profit before tax | 7 | -142 | -47 | -265 | -171 | -747 | 360 | -860 | -27 | 859 | -423 | 102 | 974 |
| Tax | -52 | -27 | -0 | -1 | -0 | -38 | -9 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | -115 | -47 | -264 | -171 | -709 | 369 | -860 | -27 | 859 | -423 | 102 | 974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.142 | 2.507 | 2.663 | 2.115 | 1.897 | 921 | 1.533 | 1.590 | 1.564 | 2.369 | 1.635 | 1.614 | 2.305 |
| Equity | 2.652 | 2.423 | 2.326 | 1.862 | 1.640 | 880 | 1.196 | 282 | 255 | 1.114 | 691 | 793 | 1.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 85 | 336 | 253 | 257 | 42 | 338 | 1.308 | 1.308 | 1.255 | 943 | 821 | 537 |
| Total debt | 490 | 85 | 336 | 253 | 257 | 42 | 338 | 1.308 | 1.308 | 1.255 | 943 | 821 | 537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|