| Revenue | DKK -7K | -20% |
| EBITDA | DKK -7K | +20% |
| Net profit | DKK 979K | +11288% |
| Total assets | DKK 1,4M | +107517% |
| Equity | DKK 969K | +9849% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 188 | -5 | -10 | — | — | -2 | -2 | -2 | -2 | -5 | -9 | -7 |
| Staff expenses | -189 | -137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | 52 | -5 | -10 | 0 | 0 | -2 | -2 | -2 | -2 | -5 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | 52 | -5 | -10 | 0 | 0 | -2 | -2 | -2 | -2 | -5 | -9 | -7 |
| Net financials | -1 | -1 | 277 | 127 | 0 | 0 | 169 | 39 | 209 | -495 | -258 | 0 | 961 |
| Profit before tax | -68 | 50 | 272 | 117 | 0 | 0 | 167 | 37 | 207 | -497 | -263 | -9 | 954 |
| Tax | 33 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| Net profit | -101 | 17 | 272 | 117 | 0 | 0 | 167 | 37 | 207 | -497 | -263 | -9 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 7 | 398 | 490 | 497 | 0 | 555 | 554 | 761 | 263 | 0 | 1 | 1.407 |
| Equity | -21 | -3 | 268 | 385 | 403 | 0 | 515 | 552 | 759 | 262 | -1 | -10 | 969 |
| Long-term debt | 101 | 0 | -21 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 10 | 130 | 105 | 94 | 0 | 40 | 2 | 2 | 2 | 2 | 11 | 437 |
| Total debt | 166 | 10 | 130 | 105 | 94 | 0 | 40 | 2 | 2 | 2 | 2 | 11 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HT Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gurskov Eskildsen | Chief Executive Officer | 0 companies |
| Huong Thu Pham | Founder | 0 companies |