| Revenue | DKK -1,1M | +46% |
| EBITDA | DKK -2,5M | -16% |
| Net profit | DKK -4,6M | +18% |
| Total assets | DKK 54,4M | -1% |
| Equity | DKK 12,8M | +73% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.434 | -202 | -554 | -723 | -1.054 |
| Staff expenses | -546 | -1.625 | -1.520 | -1.454 | -1.481 |
| EBITDA | -1.979 | -1.827 | -2.073 | -2.177 | -2.535 |
| Depreciation & amort. | -49 | -2.205 | -2.626 | -2.628 | -2.638 |
| EBIT | -2.028 | -4.033 | -4.699 | -4.804 | -5.174 |
| Net financials | -1.555 | -2.036 | -2.264 | -2.382 | -1.916 |
| Profit before tax | -3.584 | -6.068 | -6.964 | -7.186 | -7.089 |
| Tax | -789 | -1.335 | -1.532 | -1.581 | -2.503 |
| Net profit | -2.795 | -4.733 | -5.432 | -5.605 | -4.586 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.313 | 58.510 | 57.199 | 54.994 | 54.357 |
| Equity | 7.147 | 2.414 | -3.018 | 7.377 | 12.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.166 | 56.097 | 60.217 | 47.617 | 41.566 |
| Total debt | 48.166 | 56.097 | 60.217 | 47.617 | 41.566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Zimmer Pedersen | Chief Executive Officer | 0 companies |