| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +73% |
| Net profit | DKK -16K | +73% |
| Total assets | DKK 12K | -71% |
| Equity | DKK -368K | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 618 | 501 | 542 | 511 | 577 | -44 | -46 | 0 |
| Staff expenses | -0 | -401 | -568 | -485 | -298 | -519 | -8 | -14 | -0 |
| EBITDA | — | 218 | -67 | 58 | 213 | 57 | -51 | -59 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 218 | -67 | 58 | 213 | 57 | -51 | -59 | -16 |
| Net financials | 0 | -22 | -19 | -6 | -6 | -21 | -1 | -0 | -0 |
| Profit before tax | — | 196 | -86 | 51 | 206 | 37 | -53 | -60 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 196 | -86 | 51 | 206 | 37 | -53 | -60 | -16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 569 | 322 | 302 | 623 | 511 | 150 | 41 | 12 |
| Equity | -630 | -434 | -520 | -469 | -263 | -226 | -279 | -338 | -368 |
| Long-term debt | 701 | 748 | 667 | 641 | 591 | 504 | 379 | 379 | 379 |
| Short-term debt | 31 | 255 | 175 | 130 | 295 | 234 | 49 | 0 | 0 |
| Total debt | 732 | 1.003 | 842 | 771 | 885 | 737 | 428 | 379 | 380 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUCON HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frandsen | Board of Directors | 0 companies |
| Torben Hartvigsen | Chairman | 0 companies |