| Revenue | DKK -130K | +23% |
| EBITDA | DKK -130K | -23% |
| Net profit | DKK 7,8M | -45% |
| Total assets | DKK 49,3M | +19% |
| Equity | DKK 49,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -10 | -58 | -5 | -5 | -38 | -21 | -8 | -52 | -37 | -105 | -130 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -10 | -58 | -5 | -5 | -38 | -21 | -8 | -52 | -37 | -105 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -10 | -58 | -5 | -5 | -38 | -21 | -8 | -52 | -37 | -105 | -130 |
| Net financials | 66 | 360 | 2.102 | 3.438 | 4.997 | 5.609 | 5.224 | 5.009 | 7.507 | 13.932 | 12.242 | 14.333 | 7.970 |
| Profit before tax | 50 | 355 | 2.092 | 3.380 | 4.992 | 5.604 | 5.186 | 4.988 | 7.499 | 13.880 | 12.205 | 14.227 | 7.840 |
| Tax | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 355 | 2.092 | 3.380 | 4.986 | 5.604 | 5.186 | 4.988 | 7.495 | 13.880 | 12.205 | 14.227 | 7.840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 515 | 2.800 | 5.660 | 8.988 | 10.488 | 13.673 | 13.570 | 21.068 | 30.294 | 31.165 | 41.429 | 49.270 |
| Equity | 130 | 485 | 2.577 | 5.657 | 8.881 | 10.385 | 13.572 | 13.460 | 20.954 | 28.834 | 31.107 | 41.334 | 49.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 223 | 3 | 106 | 103 | 101 | 111 | 114 | 1.460 | 58 | 95 | 96 |
| Total debt | 30 | 30 | 223 | 3 | 106 | 103 | 101 | 111 | 114 | 1.460 | 58 | 95 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|