| Revenue | DKK 861K | +182% |
| EBITDA | DKK 156K | -38% |
| Net profit | DKK 133K | -34% |
| Total assets | DKK 904K | -5% |
| Equity | DKK 678K | -9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 1.108 | 1.167 | 2.459 | 1.963 | 1.639 | 1.914 | 195 | 1.046 | 771 | 783 | 374 | 305 | 861 |
| Staff expenses | -297 | -707 | -993 | -2.602 | -1.930 | -1.001 | -1.325 | -578 | -466 | -374 | -108 | -55 | -54 | -705 |
| EBITDA | -43 | 401 | 175 | -144 | 33 | 638 | 589 | -383 | 581 | 397 | 674 | 319 | 251 | 156 |
| Depreciation & amort. | -0 | 8 | 7 | 7 | 7 | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 394 | 167 | -151 | 25 | 631 | 589 | -383 | 581 | 397 | 674 | 319 | 251 | 156 |
| Net financials | 0 | 0 | 3 | 15 | -0 | -3 | -8 | -2 | -2 | -6 | -3 | 9 | 10 | 14 |
| Profit before tax | -43 | 394 | 170 | -136 | 25 | 628 | 580 | -385 | 579 | 392 | 672 | 328 | 260 | 169 |
| Tax | -10 | 99 | 42 | -31 | 5 | 138 | 128 | -85 | 127 | 86 | 148 | 73 | 58 | 36 |
| Net profit | -32 | 295 | 128 | -105 | 20 | 490 | 452 | -300 | 452 | 305 | 524 | 254 | 203 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 1.493 | 1.354 | 1.560 | 1.356 | 1.327 | 1.494 | 627 | 1.585 | 1.160 | 1.488 | 947 | 951 | 904 |
| Equity | 468 | 763 | 631 | 526 | 546 | 1.036 | 988 | 208 | 659 | 814 | 1.038 | 793 | 745 | 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 729 | 715 | 1.016 | 800 | 289 | 497 | 405 | 877 | 345 | 450 | 155 | 206 | 225 |
| Total debt | 171 | 729 | 715 | 1.016 | 800 | 289 | 497 | 419 | 926 | 345 | 450 | 155 | 206 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. SANDER HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
CARSTEN MAABERG HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
D.J HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sander | Management | 0 companies |
| Henrik Guldager Dalgaard Knudsen | Board of Directors | 0 companies |
| Bent Sander Jensen | Board of Directors | 0 companies |
| Carsten Maaberg | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Inga Sander | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Chairman | 0 companies |
| Diana Jørgensen | Board of Directors | 0 companies |
| Morten Sander Tjerrild | Chairman | 0 companies |