| Revenue | DKK 305K | -49% |
| EBITDA | DKK 6K | +133% |
| Net profit | DKK -1K | +94% |
| Total assets | DKK 359K | -8% |
| Equity | DKK 203K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | 255 | 82 | 1 | 361 | -12 | 460 | 1.118 | 290 | 50 | 276 | 1.127 | 593 | 305 |
| Staff expenses | -0 | -109 | -121 | -98 | -703 | -703 | -584 | -797 | -408 | -381 | -646 | -846 | -611 | -299 |
| EBITDA | -193 | 145 | -174 | -107 | -342 | -675 | -124 | 321 | -119 | -331 | -370 | 271 | -18 | 6 |
| Depreciation & amort. | -0 | 7 | -0 | -0 | -3 | -0 | -0 | -0 | -8 | -9 | -9 | -1 | -0 | -0 |
| EBIT | -193 | 138 | -174 | -107 | -345 | -675 | -124 | 321 | -127 | -340 | -379 | 270 | -18 | 6 |
| Net financials | 745 | 89 | 469 | 464 | 123 | 122 | 17 | 37 | 123 | 220 | 12 | -7 | -6 | -7 |
| Profit before tax | — | — | 295 | 356 | -222 | -553 | -108 | 358 | -4 | -119 | -366 | 263 | -24 | -1 |
| Tax | 49 | 56 | 73 | 86 | -47 | -117 | -27 | 80 | 0 | -26 | -79 | 59 | -5 | 1 |
| Net profit | 503 | 171 | 221 | 271 | -176 | -436 | -81 | 278 | -4 | -93 | -287 | 204 | -19 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 992 | 1.125 | 1.391 | 1.637 | 1.336 | 797 | 786 | 1.102 | 925 | 793 | 560 | 730 | 392 | 359 |
| Equity | — | — | 1.232 | 1.402 | 1.227 | 740 | 608 | 833 | 775 | 627 | 139 | 343 | 265 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 45 | 159 | 234 | 110 | 56 | 143 | 259 | 149 | 166 | 421 | 387 | 127 | 156 |
| Total debt | 32 | 45 | 159 | 234 | 110 | 56 | 143 | 259 | 149 | 166 | 421 | 387 | 127 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|