| Revenue | DKK -5K | +3% |
| EBITDA | DKK -5K | -3% |
| Net profit | DKK 43K | -90% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 1,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -5 | -8 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -6 | 7 | -6 | -6 | -6 | -6 | -7 | -5 | -8 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -5 | -6 | 7 | -6 | -6 | -6 | -6 | -7 | -5 | -8 | -5 | -5 |
| Net financials | -143 | 128 | 538 | 295 | 129 | 159 | 629 | 330 | 285 | -11 | -359 | 413 | 80 |
| Profit before tax | -154 | 123 | 533 | 302 | 123 | 153 | 623 | 323 | 277 | -16 | -366 | 408 | 75 |
| Tax | -0 | -0 | -0 | 6 | 2 | 4 | 6 | 1 | -2 | 3 | -18 | -8 | 32 |
| Net profit | -154 | 123 | 533 | 296 | 121 | 148 | 618 | 322 | 279 | -19 | -348 | 415 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 204 | 823 | 1.030 | 981 | 983 | 1.497 | 1.705 | 1.874 | 1.745 | 1.280 | 1.577 | 1.499 |
| Equity | -11 | 186 | 718 | 914 | 934 | 979 | 1.491 | 1.705 | 1.874 | 1.742 | 1.280 | 1.577 | 1.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 18 | 104 | 116 | 46 | 4 | 6 | 0 | 0 | 3 | 0 | 0 | 0 |
| Total debt | 12 | 18 | 104 | 116 | 46 | 4 | 6 | 0 | 0 | 3 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|