| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | +79% |
| Net profit | DKK -1M | +13% |
| Total assets | DKK 0 | — |
| Equity | DKK -18K | -158% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -8 | -8 | -10 | -5 | -1 | -5 | -5 | -6 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -0 |
| EBITDA | -13 | -8 | -8 | -8 | -10 | -5 | -1 | -5 | -5 | -6 | -51 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -8 | -8 | -10 | -5 | -1 | -5 | -5 | -6 | -51 | -10 |
| Net financials | 165 | -13 | -364 | 210 | 105 | 385 | 192 | -103 | -23 | -305 | -1.094 | -990 |
| Profit before tax | 153 | -21 | -372 | 202 | 95 | 380 | 191 | -108 | -28 | -311 | -1.145 | -1.000 |
| Tax | 8 | -17 | -7 | -9 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 144 | -17 | -365 | 211 | 69 | 380 | 191 | -108 | -28 | -311 | -1.145 | -1.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 423 | 90 | 341 | 459 | 889 | 467 | 265 | 244 | 39 | 0 | 0 |
| Equity | 240 | 123 | -242 | -31 | 38 | 418 | 453 | 245 | 217 | 13 | -7 | -18 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 301 | 332 | 373 | 421 | 471 | 14 | 21 | 27 | 26 | 7 | 18 |
| Total debt | 278 | 301 | 332 | 373 | 421 | 471 | 14 | 21 | 27 | 26 | 7 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|