| Revenue | DKK 51K | -75% |
| EBITDA | DKK 1,9M | +817% |
| Net profit | DKK 959K | +78% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 2,4M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 79 | 123 | 118 | 136 | 128 | 122 | 148 | 114 | 120 | 203 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 79 | 123 | 118 | 136 | 128 | 113 | 139 | 114 | 120 | 203 | 1.865 |
| Depreciation & amort. | -3 | -3 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -9 | -9 | 907 |
| EBIT | -16 | 75 | 119 | 114 | 132 | 124 | 113 | 139 | 114 | 111 | 194 | 958 |
| Net financials | -11 | -13 | -15 | -12 | -29 | -2 | 20 | 166 | -274 | 317 | 500 | 58 |
| Profit before tax | -27 | 63 | 104 | 102 | 103 | 122 | 133 | 305 | -160 | 427 | 695 | 1.015 |
| Tax | -5 | 15 | 24 | 24 | 24 | 28 | 31 | 69 | -33 | 94 | 156 | 57 |
| Net profit | -22 | 48 | 80 | 78 | 79 | 94 | 102 | 236 | -127 | 331 | 539 | 959 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 549 | 652 | 547 | 458 | 549 | 637 | 908 | 717 | 1.116 | 2.552 | 2.451 |
| Equity | 28 | 76 | 156 | 234 | 313 | 407 | 509 | 745 | 618 | 949 | 2.290 | 2.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 474 | 497 | 313 | 145 | 142 | 128 | 163 | 99 | 167 | 177 | 4 |
| Total debt | 379 | 474 | 497 | 313 | 145 | 142 | 128 | 163 | 99 | 167 | 177 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|