| Revenue | DKK -219K | +83% |
| EBITDA | DKK -219K | -83% |
| Net profit | DKK -216K | -80% |
| Total assets | DKK 100K | +14% |
| Equity | DKK -205K | -2042% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 8 | -7 | 111 | 96 | -37 | -0 | 22 | 25 | 52 | -119 | -219 |
| Staff expenses | -0 | -0 | -31 | -36 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 8 | -38 | 75 | 71 | -37 | -0 | 22 | 25 | 52 | -119 | -219 |
| Depreciation & amort. | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -16 | -63 | 75 | 71 | -37 | -0 | 22 | 25 | 52 | -119 | -219 |
| Net financials | -0 | -2 | -2 | -2 | -0 | -1 | -2 | -2 | -1 | 1 | -1 | -8 |
| Profit before tax | 6 | -18 | -65 | 74 | 70 | -36 | -3 | 20 | 24 | 52 | -120 | -227 |
| Tax | 3 | -2 | -9 | 19 | 17 | -0 | -0 | 0 | 5 | 12 | -0 | -11 |
| Net profit | 3 | -16 | -56 | 55 | 53 | -36 | -3 | 20 | 19 | 41 | -120 | -216 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 190 | 179 | 259 | 218 | 169 | 169 | 98 | 111 | 159 | 87 | 100 |
| Equity | 53 | 37 | -19 | 36 | 89 | 53 | 50 | 70 | 90 | 131 | 11 | -205 |
| Long-term debt | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 12 | 0 | 0 |
| Short-term debt | 48 | 152 | 198 | 223 | 129 | 116 | 119 | 28 | 17 | 17 | 77 | 305 |
| Total debt | 118 | 152 | 198 | 223 | 129 | 116 | 119 | 28 | 21 | 28 | 77 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2014 | — | — |
AF Management | Management | 2014 | — | — |
PD Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HørningHus Opsparing ApS | Company | 100.0% | 100.0% | 2021 |
BALANCE2 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjær | Management | 0 companies |
| Ann Fredborg | Management | 0 companies |
| Per Daater | Management | 0 companies |