| Revenue | DKK 2,1M | — |
| EBITDA | DKK 2,1M | +11% |
| Net profit | DKK 2M | +14% |
| Total assets | DKK 8,2M | +27% |
| Equity | DKK 7M | +37% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -7 | -7 | -1 | -2 | -3 | -4 | — | — | — | 2.115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -7 | -1 | -2 | -3 | -4 | 733 | 2.545 | 1.899 | 2.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -7 | -1 | -2 | -3 | -4 | 733 | 2.545 | 1.899 | 2.115 |
| Net financials | -51 | -1 | -1 | 62 | -2 | -1 | -34 | 149 | 741 | 2.554 | 1.912 | 2.086 |
| Profit before tax | -56 | -7 | -9 | 56 | -3 | -3 | -37 | 145 | 733 | 2.544 | 1.899 | 2.070 |
| Tax | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -21 | 2 | 5 | 100 | 28 |
| Net profit | -56 | -7 | -9 | 56 | 1 | -3 | -37 | 166 | 732 | 2.539 | 1.799 | 2.042 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 16 | 4 | 70 | 67 | 67 | 34 | 262 | 1.172 | 4.238 | 6.408 | 8.154 |
| Equity | -6 | -14 | -23 | 33 | 34 | 31 | -7 | 159 | 891 | 3.430 | 5.107 | 7.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 26 | 36 | 33 | 36 | 40 | 103 | 282 | 808 | 1.301 | 1.140 |
| Total debt | 30 | 30 | 26 | 36 | 33 | 36 | 40 | 103 | 282 | 808 | 1.301 | 1.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Danielsen | Management | 0 companies |