| Revenue | DKK 12,1M | -80% |
| EBITDA | DKK -6,8M | -118% |
| Net profit | DKK -11,8M | -177% |
| Total assets | DKK 4,8M | -95% |
| Equity | DKK 3,4M | -96% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.531 | 16.947 | 10.243 | 17.190 | 19.454 | 19.307 | 19.716 | 46.691 | 59.794 | 12.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.990 | 4.925 | 20.337 | 6.777 | 16.449 | 8.075 | 4.003 | 82.334 | 37.867 | -6.818 |
| Depreciation & amort. | -655 | -30.567 | 10.359 | -7.037 | 3.896 | -1.979 | -19.683 | 26.160 | -19.250 | -4.293 |
| EBIT | 1.334 | -25.642 | 9.978 | -260 | 12.553 | 6.095 | -15.680 | 56.174 | 18.616 | -11.110 |
| Net financials | -3.909 | -9.518 | -4.853 | 4.995 | -5.956 | -4.637 | 1.727 | -4.414 | -3.294 | -653 |
| Profit before tax | -1.993 | -35.160 | 5.125 | 4.735 | 6.597 | 1.458 | -13.953 | 51.760 | 15.323 | -11.763 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.993 | -35.160 | 5.125 | 4.735 | 6.597 | 1.458 | -13.953 | 51.760 | 15.323 | -11.763 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113.837 | 75.866 | 86.288 | 79.069 | 86.469 | 91.227 | 68.309 | 105.670 | 103.754 | 4.796 |
| Equity | 53.766 | 10.474 | 18.410 | 25.290 | 37.429 | 38.887 | 24.934 | 72.101 | 76.924 | 3.417 |
| Long-term debt | 55.117 | 56.388 | 60.866 | 48.929 | 45.362 | 37.149 | 28.168 | 25.698 | 21.962 | 0 |
| Short-term debt | 4.954 | 9.003 | 7.013 | 4.850 | 3.678 | 15.190 | 15.207 | 7.871 | 4.868 | 1.379 |
| Total debt | 60.071 | 65.392 | 67.879 | 53.779 | 49.040 | 52.340 | 43.375 | 33.569 | 26.831 | 1.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Stakeholder | Stakeholder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S DANSKIB 84 | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Metrobulk Shipping Ltd. | Stakeholder | 0 companies |
| Mordechai Mano | Board of Directors | 0 companies |
| Katja Gindrup | Board of Directors | 0 companies |
| Torben Ankjær Weis | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Allan Munk Nielsen | Board of Directors | 0 companies |
| Axel Stove Lorentzen | Board of Directors | 0 companies |
| Per Gullestrup | Board of Directors | 0 companies |