| Revenue | DKK 1,3M | +53% |
| EBITDA | DKK 945K | +89% |
| Net profit | DKK 707K | +90% |
| Total assets | DKK 4M | +26% |
| Equity | DKK 3,2M | +22% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 82 | 31 | 62 | 673 | 575 | 1.805 | 1.787 | 304 | 735 | 839 | 1.282 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -142 | -258 | -348 | -337 | -337 | -338 | -337 |
| EBITDA | -3 | 27 | -42 | 15 | 430 | 433 | 1.547 | 1.439 | -33 | 397 | 501 | 945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -19 | -40 | -70 | -56 | -56 | -56 | -45 |
| EBIT | -3 | 27 | -42 | 15 | 408 | 413 | 1.507 | 1.369 | -89 | 341 | 444 | 901 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | -12 | -16 | -13 | 4 | 49 | 21 |
| Profit before tax | -3 | 27 | -42 | 15 | 408 | 411 | 1.495 | 1.353 | -103 | 345 | 493 | 922 |
| Tax | 1 | 6 | -0 | -0 | 84 | 91 | 330 | 298 | -2 | 59 | 122 | 215 |
| Net profit | -4 | 21 | -42 | 15 | 324 | 320 | 1.165 | 1.056 | -100 | 286 | 372 | 707 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 187 | 265 | 303 | 625 | 1.014 | 2.840 | 3.436 | 2.841 | 3.045 | 3.175 | 4.016 |
| Equity | 46 | 67 | 25 | 40 | 364 | 576 | 1.631 | 2.573 | 2.358 | 2.527 | 2.659 | 3.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 84 | 91 | 309 | 272 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 120 | 240 | 263 | 178 | 347 | 891 | 584 | 478 | 518 | 509 | 772 |
| Total debt | 8 | 120 | 240 | 263 | 261 | 437 | 1.200 | 855 | 478 | 518 | 509 | 772 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|