| Revenue | DKK 573K | +28% |
| EBITDA | DKK 27K | -78% |
| Net profit | DKK -69K | -547% |
| Total assets | DKK 477K | -6% |
| Equity | DKK -407K | -21% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 540 | 211 | -601 | 493 | 342 | 343 | 419 | -3 | 446 | 573 |
| Staff expenses | -361 | -494 | -471 | -273 | -90 | -426 | -426 | -434 | -254 | -323 | -546 |
| EBITDA | -193 | 46 | -261 | -875 | 403 | -84 | -83 | -15 | -257 | 123 | 27 |
| Depreciation & amort. | -11 | -43 | -43 | -32 | -0 | -0 | -0 | -0 | -25 | -25 | -25 |
| EBIT | -203 | 3 | -304 | -907 | 403 | -84 | -83 | -15 | -282 | 98 | 2 |
| Net financials | 8 | -20 | -4 | -1 | -20 | -27 | -36 | -9 | -161 | -76 | -74 |
| Profit before tax | -195 | -17 | -307 | -908 | 383 | -111 | -47 | -24 | -443 | 22 | -72 |
| Tax | -0 | -31 | -44 | -200 | 92 | -20 | -5 | 51 | -112 | 6 | -3 |
| Net profit | -195 | 14 | -264 | -708 | 291 | -91 | -42 | -75 | -331 | 16 | -69 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 396 | 500 | 408 | 304 | 541 | 479 | 379 | 399 | 506 | 477 |
| Equity | 105 | 119 | -145 | -853 | -562 | -652 | 53 | -22 | -353 | -337 | -407 |
| Long-term debt | 0 | 0 | 0 | 0 | 586 | 714 | 0 | 0 | 11 | 11 | 11 |
| Short-term debt | 275 | 277 | 645 | 1.260 | 280 | 480 | 426 | 401 | 740 | 832 | 872 |
| Total debt | 275 | 277 | 645 | 1.260 | 866 | 1.194 | 426 | 401 | 751 | 843 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAMBY ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Djervig-Chamby | Chief Executive Officer | 0 companies |